Waystar Holding Corp.

WAY | NASDAQ

Price Alert Chart Builder DCF Calculator

$25.71

+$0.05 (+0.19%)

At close: Sep 21, 2026, 4:00 PM ET

$25

-$0.71 (-2.76%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	1.21B	1.16B	1.1B	1.04B	1.01B	975.19M	943.55M	906.14M	863.29M	824.72M	791.01M	766.42M	747.13M	724.54M	705.85M	686.91M	656.34M	618.81M	578.57M	415.4M	268M	132.16M
Cost of Revenue	412.94M	402.29M	388.6M	335.07M	330.48M	323.88M	315.73M	303.38M	285.75M	265.8M	249.77M	236.31M	274.13M	313.08M	306.86M	348.68M	330.87M	306.83M	327.82M	232.28M	149.34M	73.93M
Gross Profit	792.8M	754.42M	710.67M	704.78M	680.83M	651.31M	627.82M	602.77M	577.54M	558.92M	541.24M	530.11M	472.99M	411.45M	398.99M	338.24M	325.47M	311.98M	250.74M	183.12M	118.66M	58.23M
Operating Income	296.45M	281.46M	266.2M	243.43M	210.34M	153.74M	123.73M	108.27M	113.34M	142.28M	142.08M	132.92M	125.12M	109.04M	92.3M	75.51M	66.53M	62.67M	60.32M	48.59M	33.15M	15.9M
Interest Income	1.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	195.08M	185.27M	171.76M	168.67M	134.64M	45.76M	-22.55M	-70.77M	-99.66M	-71.32M	-63.83M	-64.93M	-60.32M	-61M	-63.5M	-70.84M	-71.46M	-69.2M	-66.7M	-43.1M	-26.88M	-14.51M
Net Income	134.79M	126.1M	112.09M	111.18M	85.95M	26.08M	-19.13M	-52.62M	-73.52M	-56.64M	-51.33M	-45.03M	-40.02M	-40.08M	-42.18M	-49.11M	-50.69M	-49.04M	-47.12M	-32.09M	-20.03M	-10.8M
Selling & General & Admin	333.81M	319.77M	306.64M	275.67M	259.24M	272.2M	268.69M	254.09M	242.41M	202.63M	187.36M	187.94M	182.64M	181.51M	184.56M	182.49M	180.45M	173.2M	162.09M	116.23M	74.09M	36.59M
Research & Development	67.01M	61.91M	54.62M	47.58M	46.25M	49.53M	48.78M	47.09M	44.98M	37.33M	35.33M	33.82M	33.48M	33.3M	32.81M	34.56M	32.81M	30.44M	28.34M	18.31M	11.42M	5.74M
Other Expenses	99.32M	91.28M	83.21M	138.1M	164.99M	175.84M	186.63M	193.32M	176.81M	176.68M	176.47M	175.43M	131.75M	87.61M	89.32M	45.68M	45.68M	45.68M	n/a	n/a	n/a	n/a
Operating Expenses	500.15M	472.97M	444.48M	461.35M	470.48M	497.57M	504.09M	494.5M	464.2M	416.63M	399.16M	397.19M	347.88M	302.42M	306.69M	262.73M	258.94M	249.31M	190.43M	134.54M	85.51M	42.33M
Interest Expense	82.97M	79.88M	79.07M	73.85M	75.7M	107.99M	146.27M	179.04M	213M	213.6M	205.92M	197.85M	185.44M	170.04M	155.33M	145.86M	137.51M	131.39M	127.01M	91.68M	60.03M	30.41M
Selling & Marketing Expenses	190.58M	183.72M	178.02M	167.8M	161.09M	163.28M	156.94M	148.89M	142.56M	128.25M	124.44M	122.94M	119.47M	114.95M	111.47M	82.02M	53.38M	26.48M	n/a	n/a	n/a	n/a
Cost & Expenses	913.09M	875.26M	833.08M	796.41M	800.96M	821.45M	819.82M	797.87M	749.95M	682.44M	648.93M	633.5M	622.01M	615.5M	613.55M	611.41M	589.81M	556.13M	518.25M	366.82M	234.85M	116.26M
Income Tax Expense	60.29M	59.17M	59.67M	57.49M	48.7M	19.68M	-3.42M	-18.16M	-26.14M	-14.67M	-12.5M	-19.9M	-20.31M	-20.92M	-21.32M	-21.73M	-20.77M	-20.15M	-19.58M	-11.01M	-6.86M	-3.71M
Shares Outstanding (Basic)	191.87M	191.67M	191.39M	174.35M	173.36M	172.19M	172.53M	171.58M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M
Shares Outstanding (Diluted)	194.51M	195.16M	197.34M	181.24M	181.6M	180.69M	179.11M	176.18M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M
EPS (Basic)	0.72	0.70	0.64	0.65	0.50	0.14	-0.12	-0.32	-0.44	-0.34	-0.31	-0.27	-0.24	-0.24	-0.26	-0.31	-0.32	-0.31	-0.28	-0.19	-0.12	-0.06
EPS (Diluted)	0.70	0.67	0.61	0.62	0.48	0.13	-0.12	-0.32	-0.44	-0.34	-0.31	-0.27	-0.24	-0.24	-0.26	-0.31	-0.32	-0.31	-0.28	-0.19	-0.12	-0.06
EBITDA	436.8M	413.77M	391.38M	380.67M	375.37M	329.62M	310.39M	301.63M	290.19M	318.96M	318.58M	311.29M	305.26M	290.85M	274.59M	257.4M	247.59M	240.58M	236.38M	178.46M	118.39M	58.54M
EBIT	280.14M	265.15M	250.83M	242.53M	210.34M	153.74M	123.73M	108.27M	113.34M	142.28M	142.08M	132.92M	125.12M	109.04M	91.83M	75.03M	66.05M	62.19M	60.32M	48.59M	33.15M	15.9M
Depreciation & Amortization	156.66M	148.62M	140.55M	138.14M	165.02M	175.87M	186.67M	193.36M	176.85M	176.67M	176.5M	178.36M	180.14M	181.81M	182.77M	182.37M	181.54M	178.38M	176.06M	129.87M	85.24M	42.64M