Waystar Holding Corp.

WAY | NASDAQ

Price Alert Chart Builder DCF Calculator

$25.71

+$0.05 (+0.19%)

At close: Sep 21, 2026, 4:00 PM ET

$25

-$0.71 (-2.76%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021
Revenue	1.1B	943.55M	791.01M	704.87M	578.57M
Cost of Revenue	388.6M	315.73M	249.77M	214.89M	151.77M
Gross Profit	710.67M	627.82M	541.24M	489.98M	426.8M
Operating Income	266.2M	123.73M	142.08M	89.45M	60.32M
Interest Income	n/a	n/a	n/a	n/a	n/a
Pretax Income	171.76M	-22.55M	-63.83M	-65.88M	-66.7M
Net Income	112.09M	-19.13M	-51.33M	-51.46M	-47.12M
Selling & General & Admin	306.64M	268.69M	187.36M	184.56M	162.09M
Research & Development	54.62M	48.78M	35.33M	32.81M	28.34M
Other Expenses	83.21M	186.63M	176.47M	183.17M	176.06M
Operating Expenses	444.48M	504.09M	399.16M	400.53M	366.48M
Interest Expense	79.07M	146.27M	205.92M	155.33M	127.01M
Selling & Marketing Expenses	178.02M	156.94M	124.44M	111.47M	96.55M
Cost & Expenses	833.08M	819.82M	648.93M	615.42M	518.25M
Income Tax Expense	59.67M	-3.42M	-12.5M	-14.42M	-19.58M
Shares Outstanding (Basic)	191.39M	149.92M	166.66M	166.66M	166.66M
Shares Outstanding (Diluted)	197.34M	149.92M	166.66M	166.66M	166.66M
EPS (Basic)	0.63	-0.13	-0.31	-0.31	-0.28
EPS (Diluted)	0.61	-0.13	-0.31	-0.31	-0.28
EBITDA	405.85M	310.36M	318.55M	272.62M	236.37M
EBIT	265.3M	123.73M	142.08M	89.45M	60.32M
Depreciation & Amortization	140.55M	186.63M	176.47M	183.17M	176.06M