Waystar Holding Corp.

WAY | NASDAQ

Price Alert Chart Builder DCF Calculator

$25.71

+$0.05 (+0.19%)

At close: Sep 21, 2026, 4:00 PM ET

$26

+$0.29 (+1.12%)

Pre-market: Sep 22, 2026, 8:19 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	319.67M	313.87M	303.54M	268.65M	270.65M	256.44M	244.1M	240.11M	234.54M	224.79M	206.7M	197.26M	195.97M	191.08M	182.1M	177.97M	173.38M	172.4M	163.16M	147.4M	135.84M	132.16M
Cost of Revenue	97.69M	97.04M	133.08M	85.14M	87.04M	83.35M	79.54M	80.55M	80.45M	75.19M	67.19M	62.92M	60.5M	59.16M	53.73M	100.75M	99.45M	52.94M	95.54M	82.94M	75.41M	73.93M
Gross Profit	221.99M	216.84M	170.46M	183.52M	183.61M	173.09M	164.56M	159.57M	154.09M	149.6M	139.51M	134.34M	135.47M	131.93M	128.37M	77.23M	73.93M	119.46M	67.62M	64.46M	60.43M	58.23M
Operating Income	79.84M	80.47M	75.91M	60.23M	64.85M	65.21M	53.14M	27.15M	8.25M	35.19M	37.69M	32.22M	37.19M	34.99M	28.53M	24.41M	21.11M	18.26M	11.73M	15.44M	17.25M	15.9M
Interest Income	1.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	56.4M	59.82M	36.15M	42.72M	46.59M	46.31M	33.06M	8.69M	-42.3M	-21.99M	-15.17M	-20.2M	-13.96M	-14.51M	-16.27M	-15.59M	-14.64M	-17.01M	-23.6M	-16.21M	-12.37M	-14.51M
Net Income	40.87M	43.28M	19.99M	30.65M	32.18M	29.27M	19.08M	5.41M	-27.69M	-15.93M	-14.42M	-15.49M	-10.81M	-10.62M	-8.11M	-10.47M	-10.88M	-12.72M	-15.03M	-12.06M	-9.23M	-10.8M
Selling & General & Admin	86.76M	76.55M	92.92M	77.58M	72.72M	63.42M	61.95M	61.15M	85.67M	59.92M	47.35M	49.48M	45.89M	44.65M	47.93M	44.18M	44.76M	47.7M	45.86M	42.14M	37.5M	36.59M
Research & Development	17.72M	18.37M	18.52M	12.4M	12.62M	11.08M	11.47M	11.08M	15.9M	10.32M	9.78M	8.97M	8.25M	8.33M	8.28M	8.63M	8.06M	7.84M	10.03M	6.89M	5.69M	5.74M
Other Expenses	41.47M	41.45M	-16.89M	33.3M	33.43M	33.38M	38M	60.19M	44.28M	44.17M	44.69M	43.68M	44.14M	43.97M	43.65M	n/a	n/a	45.68M	n/a	n/a	n/a	n/a
Operating Expenses	145.95M	136.37M	94.55M	123.28M	118.76M	107.88M	111.42M	132.42M	145.85M	114.41M	101.82M	102.13M	98.28M	96.94M	99.85M	52.81M	52.82M	101.21M	55.89M	49.03M	43.18M	42.33M
Interest Expense	21.35M	19.71M	25.3M	16.61M	18.26M	18.9M	20.09M	18.46M	50.54M	57.18M	52.86M	52.41M	51.15M	49.5M	44.79M	40M	35.75M	34.79M	35.33M	31.65M	29.62M	30.41M
Selling & Marketing Expenses	50.38M	45.83M	49.21M	45.16M	43.52M	40.12M	38.99M	38.45M	45.72M	33.78M	30.95M	32.11M	31.41M	29.96M	29.45M	28.64M	26.9M	26.48M	n/a	n/a	n/a	n/a
Cost & Expenses	243.63M	233.41M	227.63M	208.42M	205.81M	191.23M	190.96M	212.97M	226.3M	189.6M	169.01M	165.05M	158.78M	156.09M	153.58M	153.56M	152.27M	154.14M	151.43M	131.96M	118.59M	116.26M
Income Tax Expense	15.53M	16.54M	16.16M	12.07M	14.41M	17.04M	13.98M	3.27M	-14.61M	-6.06M	-757K	-4.71M	-3.15M	-3.89M	-8.16M	-5.11M	-3.76M	-4.29M	-8.57M	-4.15M	-3.14M	-3.71M
Shares Outstanding (Basic)	191.87M	191.67M	191.39M	174.35M	173.36M	172.19M	172.53M	171.58M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M
Shares Outstanding (Diluted)	194.51M	195.16M	197.34M	181.24M	181.6M	180.69M	179.11M	176.18M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M	166.66M
EPS (Basic)	0.21	0.23	0.10	0.18	0.19	0.17	0.11	0.03	-0.17	-0.10	-0.09	-0.09	-0.06	-0.06	-0.05	-0.06	-0.07	-0.09	-0.09	-0.07	-0.06	-0.06
EPS (Diluted)	0.21	0.22	0.10	0.17	0.18	0.16	0.11	0.03	-0.17	-0.10	-0.09	-0.09	-0.06	-0.06	-0.05	-0.06	-0.07	-0.09	-0.09	-0.07	-0.06	-0.06
EBITDA	121.3M	120.98M	101.89M	92.63M	98.27M	98.59M	91.17M	87.33M	52.52M	79.37M	82.41M	75.9M	81.29M	78.99M	75.11M	69.87M	66.87M	62.74M	57.92M	60.07M	59.85M	58.54M
EBIT	79.84M	79.53M	61.44M	59.33M	64.85M	65.21M	53.14M	27.15M	8.25M	35.19M	37.69M	32.22M	37.19M	34.99M	28.53M	24.41M	21.11M	17.78M	11.73M	15.44M	17.25M	15.9M
Depreciation & Amortization	41.47M	41.45M	40.44M	33.3M	33.43M	33.38M	38.03M	60.19M	44.28M	44.17M	44.72M	43.68M	44.1M	44M	46.58M	45.46M	45.76M	44.96M	46.19M	44.63M	42.61M	42.64M