bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Waystar Holding Corp. logo

    Waystar Holding Corp.

    WAY | NASDAQ
    Chart Builder DCF Calculator
    $25.71
    +$0.05 (+0.19%)
    At close: Sep 21, 2026, 4:00 PM ET
    $25
    -$0.71 (-2.76%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $4.92B
    Enterprise Value
    $6.22B
    Beta
    0.07
    Average Volume
    2.7M
    Shares Outstanding (Diluted)
    194.51M
    Shares Change YoY
    7.11%
    Institutional Ownership
    N/A
    Exchange
    NASDAQ
    ISIN
    US9467841055

    Price Performance

    Price Change 1M
    0.3%
    Price Change 3M
    39.6%
    Price Change 6M
    6.5%
    Price Change YTD
    -18.0%
    Price Change 1Y
    -31.8%
    Price Change 3Y
    24.2%
    Price Change 5Y
    24.2%
    1M CAGR (ann.)
    9.8%
    1Y CAGR (ann.)
    -33.5%
    5Y CAGR (ann.)
    N/A
    All-Time CAGR
    9.9%

    Valuation

    PE Ratio
    36.73
    Forward PE
    14.29
    PEG Ratio
    0.81
    Forward PEG
    2.86
    PS Ratio
    4.09
    Forward PS
    3.50
    PB Ratio
    1.24
    P/FCF Ratio
    20.02
    P/Adj. FCF Ratio
    25.00
    P/OCF Ratio
    16.80
    EV/Sales
    5.16
    EV/EBIT
    22.20
    EV/EBITDA
    14.24
    EV/FCF
    25.26
    Earnings Yield
    2.7%
    FCF Yield
    5.0%
    Adj. FCF Yield
    4.0%

    Financial Health

    Net Debt
    $1.28B
    Total Debt
    $1.48B
    Cash & Short-Term Investments
    $224.37M
    Total Assets
    $5.87B
    Current Ratio
    1.85
    Quick Ratio
    1.85
    Debt / Equity Ratio
    0.37
    Debt / EBITDA
    3.39
    Debt / FCF
    6.02
    OCF / Debt
    0.20
    Interest Coverage
    3.42
    Altman Z-Score
    1.97
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    69.1%
    Operating Profit Margin
    24.6%
    EBITDA Margin
    35.9%
    Net Profit Margin
    11.2%
    FCF Margin
    20.4%
    Adj. FCF Margin
    16.4%
    SBC / Revenue
    4.1%
    SBC Impact (per share)
    -19.9%

    Returns

    Return on Assets
    2.3%
    Return on Equity
    3.6%
    Return on Invested Capital
    3.4%
    Return on Capital Employed
    4.9%
    Return on Tangible Assets
    21.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    17.3%
    Revenue CAGR 5Y
    35.1%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    231.1%
    EPS CAGR 5Y
    766.7%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    40.1%
    FCF CAGR 5Y
    N/A
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    17
    EPS Growth Next 3Y
    50.6%
    Revenue Growth Next 3Y
    12.4%
    Earnings Date
    Nov 3, 2026
    EPS Estimate (next Q)
    $0.41
    EPS Growth Est (next Q)
    10.8%
    Revenue Est (next Q)
    $323.3M
    Revenue Growth Est (next Q)
    20.3%

    Fair Value Estimates

    Graham Number
    $18.09
    Graham Upside
    -29.6%
    Lynch Fair Value
    $17.50
    Lynch Upside
    -31.9%
    Price Target
    $32.33
    Price Target Upside
    25.7%

    Cash Flow

    Operating Cash Flow
    $292.99M
    Free Cash Flow
    $246.26M
    Adj. Free Cash Flow
    $197.22M
    FCF Per Share
    $1.28
    OCF Per Share
    $1.53
    OCF/S Ratio
    24.3%

    Income Statement

    Revenue
    $1.21B
    Gross Profit
    $792.8M
    Operating Income
    $296.45M
    EBITDA
    $436.8M
    Net Income
    $134.79M
    EPS (Diluted)
    $0.70
    Revenue / Employee
    $709.26K
    Profit / Employee
    $79.29K
    Employees
    1,700

    © 2026 bestshares.com. All rights reserved.