Waystar Holding Corp. logo

Waystar Holding Corp.

WAY | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Cash & Equivalents
12.65M 34.34M 76.81M 445.36M 290.3M 224M 182.13M 127.13M 68.38M 57.34M 35.58M 52.86M 95.74M
Short-Term Investments
178.95M 124.59M 24.88M n/a 50.49M 24.42M n/a n/a n/a n/a 9.85M n/a n/a
Long-Term Investments
n/a n/a n/a n/a n/a n/a 22K n/a n/a n/a n/a 4.72M n/a
Other Long-Term Assets
8.11M 106.5M 102.41M 98.61M 94.28M 91.16M 89.34M 87.36M 84.73M 77.48M 72.36M 67.26M 72.47M
Receivables
185.88M 172.53M 183.47M 145.68M 143.5M 147.26M 148.07M 142.48M 159.15M 135.81M 132.9M 117.53M 106.38M
Inventory
590K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
3.28M 31.69M 3.17M 1.99M 24.25M 27.97M 26.42M 21.54M 28.47M 40.74M 30.43M 37.69M 43.37M
Total Current Assets
438.97M 386.61M 308.41M 613.58M 524.48M 440.55M 371.04M 305.43M 270.75M 250.48M 222.05M 220.47M 257.03M
Property-Plant & Equipment
77.95M 72.73M 64.62M 59.2M 56.35M 56.54M 57.55M 58.23M 72.61M 71.17M 71.61M 71.08M 70.36M
Goodwill & Intangibles
5.24B 5.27B 5.31B 3.97B 4B 4.03B 4.06B 4.09B 4.14B 4.18B 4.22B 4.25B 4.26B
Total Long-Term Assets
5.43B 5.45B 5.65B 4.13B 4.15B 4.18B 4.21B 4.24B 4.3B 4.33B 4.36B 4.39B 4.4B
Total Assets
5.87B 5.84B 5.95B 4.75B 4.68B 4.62B 4.58B 4.54B 4.57B 4.58B 4.58B 4.61B 4.66B
Account Payables
56.22M 58.8M 50.95M 51.4M 46.74M 45.06M 47.37M 47.84M 50.75M 42.77M 45.48M 33.35M 36.16M
Deferred Revenue
60.87M 64.68M 67.86M 9.02M 9.54M 11.35M 10.53M 10.2M 10.32M 12.71M 10.94M 10.63M 9.72M
Short-Term Debt
19.28M 14.19M 20.22M 18.33M 11.67M 11.67M 11.67M 12.91M 12.91M 22M 17.98M 23.31M 17.98M
Other Current Liabilities
-200K 18.54M 74.08M 37.36M 22.95M 16.39M 31.59M 31.98M 23.03M 16.51M 23.29M 17.28M 17.02M
Total Current Liabilities
237.72M 219.96M 218.06M 157.65M 152.84M 141.3M 145.63M 133.11M 125.87M 132.03M 123.49M 104.85M 111.69M
Long-Term Debt
1.45B 1.46B 1.47B 1.23B 1.22B 1.22B 1.22B 1.22B 1.33B 2.22B 2.2B 2.2B 2.2B
Other Long-Term Liabilities
278K 277K -11.3M -10.76M 1.6M 278K 278K 1.59M 278K 278K 2.75M 278K 49K
Total Long-Term Liabilities
1.64B 1.68B 1.86B 1.37B 1.35B 1.35B 1.35B 1.35B 1.49B 2.41B 2.41B 2.42B 2.45B
Total Liabilities
1.88B 1.9B 2.08B 1.52B 1.5B 1.49B 1.5B 1.49B 1.62B 2.54B 2.53B 2.53B 2.56B
Total Debt
1.48B 1.49B 1.5B 1.27B 1.26B 1.26B 1.26B 1.27B 1.38B 2.28B 2.25B 2.25B 2.26B
Book Value
3.99B 3.94B 3.88B 3.22B 3.17B 3.13B 3.08B 3.05B 2.95B 2.04B 2.05B 2.08B 2.1B
Book Value Per Share
20.49 20.18 19.66 17.78 17.47 17.30 17.19 17.33 17.68 12.21 12.30 12.49 12.58
Common Stock
1.93M 1.92M 1.92M 1.75M 1.74M 1.73M 1.72M 1.72M 1.67M 1.22M 2.01M 2.01M 2.01M
Retained Earnings
-24.66M -65.53M -108.81M -128.8M -159.45M -191.63M -220.9M -239.98M -245.39M -217.71M -201.78M -179.93M -164.45M
Comprehensive Income
1.22M 846K -632K -542K -431K 316K 881K 192K 11.13M 15.63M 15.8M 29.06M 31M
Shareholders Equity
3.99B 3.94B 3.88B 3.22B 3.17B 3.13B 3.08B 3.05B 2.95B 2.04B 2.05B 2.08B 2.1B
Total Investments
178.95M 124.59M 24.88M n/a 50.49M 24.42M 22K n/a n/a n/a 9.85M 4.72M n/a

© 2026 bestshares.com. All rights reserved.