Bridgewater Bancshares Inc. logo

Bridgewater Bancshares Inc.

BWB | NASDAQ
Chart Builder DCF Calculator
$21.07
+$0.15 (+0.72%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
53.86M 46.09M 40.96M 38.03M 34.63M 32.83M 33.49M 34.45M 36.15M 39.96M 44.82M 49.71M 52.77M 53.39M 52.17M 49.17M 47.28M 45.69M 38.15M 33.82M 30.42M
Depreciation & Amortization
3.51M 3.95M 4.09M 3.69M 3.69M 3.01M 2.67M 2.84M 3.06M 3.14M 3.59M 3.51M 3.4M 3.25M 2.72M 2.67M 2.63M 2.56M 2.49M 2.16M 1.76M
Stock-Based Compensation
4.48M 4.2M 4.03M 3.87M 3.86M 3.91M 4.04M 4.11M 4.04M 3.95M 3.69M 3.57M 3.45M 3.34M 3.22M 2.95M 2.68M 2.43M 2.23M 2M 1.84M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-9.07M -1.18M 1.05M 1.35M 762K 800K 570K 344K 540K 947K 902K 3.4M 6.93M 8.52M 5.75M 5.96M 4.15M 3.68M 8.28M 10.58M 10.87M
Deferred Income Tax
-1.82M -2M -2.7M -1.56M -428K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.62M -23.24M 8M -5.34M 4.14M 5.84M -37.44M -16.66M -14.39M -17.99M -9.89M -23.7M -5.04M 16.5M 26.88M 36.79M 7.49M -118K -2.19M 1.71M 1.57M
Operating Cash Flow
36.34M 27.81M 55.41M 40.05M 46.65M 46.38M 3.33M 25.08M 29.4M 30.02M 43.11M 36.49M 61.52M 85M 90.73M 97.53M 64.23M 54.24M 48.97M 50.27M 46.46M
Capital Expenditures
-7.14M -5.85M -6.73M -5.59M -4.61M -4.08M -841K -616K -2.97M -2.97M -2.96M -3.02M -1.36M -1.63M -1.66M -1.6M -190K -777K -3.22M -9.09M -17.72M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-224.06M -206.1M -259.94M -250.47M -211.23M -245.18M -239.22M -146.9M -126.52M -113.65M -121.6M -185.08M -249.5M -268.26M -255.66M -188.84M -142.67M -109.9M -94.18M -122.61M -165.26M
Sales Maturities Of Investments
455.7M 235.39M 193.68M 203.89M 172.92M 167.21M 157.55M 93.85M 56.42M 61.5M 98.13M 99.71M 121.15M 102.67M 66.3M 74.38M 54.16M 56.11M 56.11M 47.87M 71.28M
Other Investing Acitivies
-344.83M -440.91M -394.6M -216.34M -103.56M -13.19M 33.37M -60.2M -90.52M -154.07M -345.66M -529.73M -724.96M -771.02M -685.65M -636.5M -588.87M -516.86M -475.14M -421.33M -411.99M
Investing Cash Flow
-120.33M -417.47M -467.59M -268.5M -146.49M -95.24M -49.14M -113.86M -163.59M -209.18M -372.09M -618.12M -854.68M -938.24M -876.67M -752.56M -677.58M -571.43M -516.44M -505.16M -523.7M
Debt Repayment
1.36M 54.86M 69.96M 146.35M 32.5M 40M 55M 25M 120M 222.5M 223M 205.5M 217.5M 117.5M 86.94M 80.06M 3.06M -7.94M -73.4M -102.09M -113.72M
Common Stock Repurchased
-2.51M -2.94M -2.95M -2.96M -4.3M -5.9M -10.4M -10.36M -7.46M -5.13M -731K -2.35M -10.31M -11.51M -10.87M -11.27M -3.31M -2.3M -9.27M -8.53M -8.53M
Dividend Paid
-4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.05M -4.21M -3.2M -2.18M -1.17M n/a n/a n/a
Other Financial Acitivies
144.12M 234.85M 289.18M 172.52M 98.54M 120.01M 72.77M 35.19M -40.13M 7.37M 159.62M 486.12M 727.28M 694.84M 599.54M 570.23M 486.15M 510.77M 647.98M 479.13M 738.84M
Financial Cash Flow
139.94M 283.41M 352.14M 311.85M 122.68M 150.06M 113.31M 45.77M 68.35M 220.69M 377.84M 685.21M 930.47M 796.81M 671.93M 636.35M 484.33M 499.99M 565.46M 368.66M 616.6M
Net Cash Flow
55.95M -106.25M -60.04M 83.4M 22.85M 101.2M 67.5M -43.01M -65.84M 41.52M 48.86M 103.58M 137.31M -56.43M -114.01M -18.68M -129.01M -17.2M 97.99M -86.23M 139.37M
Free Cash Flow
29.21M 21.97M 48.69M 34.46M 42.04M 42.3M 2.49M 24.47M 26.43M 27.05M 40.15M 33.47M 60.15M 83.37M 89.07M 95.93M 64.04M 53.46M 45.75M 41.18M 28.74M
Adj. Free Cash Flow
24.72M 17.77M 44.66M 30.59M 38.18M 38.39M -1.55M 20.36M 22.39M 23.09M 36.46M 29.9M 56.7M 80.03M 85.85M 92.98M 61.36M 51.03M 43.52M 39.18M 26.9M
Maintenance CapEx
-984K n/a -1.49M -1.49M -1.49M -1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.06M 827.16K -1.02M -6.58M -14.86M
Growth CapEx
-6.15M -5.85M -5.24M -4.1M -3.12M -2.59M -841K -616K -2.97M -2.97M -2.96M -3.02M -1.36M -1.63M -1.66M -1.6M -1.25M -1.6M -2.2M -2.51M -2.87M
Owner Earnings
35.36M 27.81M 53.92M 38.56M 45.16M 44.89M 3.33M 25.08M 29.4M 30.02M 43.11M 36.49M 61.52M 85M 90.73M 97.53M 65.29M 55.06M 47.95M 43.68M 31.61M

© 2026 bestshares.com. All rights reserved.