Bridgewater Bancshares Inc. logo

Bridgewater Bancshares Inc.

BWB | NASDAQ
Chart Builder DCF Calculator
$20.92
+$0.13 (+0.63%)
At close: Sep 21, 2026, 4:00 PM ET
$20.92
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
46.09M 32.83M 39.96M 53.39M 45.69M 27.19M
Depreciation & Amortization
3.95M 3.01M 3.14M 3.25M 2.56M 1.4M
Stock-Based Compensation
4.2M 3.91M 3.95M 3.34M 2.43M 1.67M
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.18M 776K -721K 9.16M 8.2M 14.16M
Deferred Income Tax
-2M 24K 676K -1.4M -4.52M -2.59M
Change in Working Capital
-23.24M 5.84M -17M 17.26M -118K -18.81M
Operating Cash Flow
27.81M 46.38M 30.02M 85M 54.24M 23.02M
Capital Expenditures
-5.85M -4.08M -2.97M -1.63M -777K -24.69M
Cash Acquisitions
n/a 17.28M n/a n/a n/a n/a
Purchase of Investments
-206.1M -245.18M -113.65M -268.26M -109.9M -170.49M
Sales Maturities Of Investments
235.39M 167.21M 61.5M 102.67M 56.11M 73.44M
Other Investing Acitivies
-436.28M -30.48M -154.07M -771.02M -516.86M -408.6M
Investing Cash Flow
-417.47M -95.24M -209.18M -938.24M -571.43M -530.33M
Debt Repayment
54.86M 40M 222.5M 54.5M -7.94M -32.22M
Common Stock Repurchased
-2.19M -5.9M -5.13M -11.51M -2.74M -10.37M
Dividend Paid
-4.05M -4.05M -4.05M -4.05M -1.17M n/a
Other Financial Acitivies
232.86M 120.01M 7.37M 757.88M 445.33M 678.64M
Financial Cash Flow
283.41M 150.06M 220.69M 796.81M 499.99M 636.05M
Net Cash Flow
-106.25M 101.2M 41.52M -56.43M -17.2M 128.74M
Free Cash Flow
21.97M 42.3M 27.05M 83.37M 53.46M -1.67M
Adj. Free Cash Flow
17.77M 38.39M 23.09M 80.03M 51.03M -3.34M
Maintenance CapEx
n/a n/a n/a n/a n/a -21.37M
Growth CapEx
-5.85M -4.08M -2.97M -1.63M -777K -3.32M
Owner Earnings
27.81M 46.38M 30.02M 85M 54.24M 1.65M

© 2026 bestshares.com. All rights reserved.