Bridgewater Bancshares Inc. logo

Bridgewater Bancshares Inc.

BWB | NASDAQ
Chart Builder DCF Calculator
$20.92
$0 (0.00%)
Sep 22, 2026, 10:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.41M 13.33M 11.6M 11.52M 9.63M 8.2M 8.68M 8.12M 7.83M 8.87M 9.63M 9.82M 11.64M 13.74M 14.51M 12.88M 12.26M 12.51M 11.51M 10.99M 10.67M
Depreciation & Amortization
984K 957K 994K 571K 1.43M 1.1M 598K 571K 741K 755K 772K 792K 824K 1.2M 698K 680K 676K 662K 656K 640K 602K
Stock-Based Compensation
1.27M 1.08M 1.08M 1.05M 986K 911K 923K 1.04M 1.03M 1.04M 997K 972K 941K 783K 876K 850K 831K 661K 608K 583K 574K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-7.46M -1.61M -602K 602K 433K 613K -294K 10K 471K 383K -520K 206K 878K 338K 1.98M 3.74M 2.47M -2.44M 2.19M 1.93M 2M
Deferred Income Tax
-239K 697K -1.14M -1.13M -428K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.03M -7.48M -2.56M -8.62M -4.59M 23.75M -15.89M 864K -2.89M -19.52M 4.89M 3.13M -6.49M -11.43M -8.92M 21.8M 15.05M -1.04M 979K -7.5M 7.44M
Operating Cash Flow
15.99M 6.98M 9.38M 4M 7.46M 34.58M -5.99M 10.6M 7.19M -8.47M 15.77M 14.92M 7.8M 4.63M 9.14M 39.95M 31.28M 10.37M 15.94M 6.65M 21.28M
Capital Expenditures
-1.83M -2.54M -1.6M -1.17M -536K -3.42M -464K -188K -6K -183K -239K -2.54M -7K -176K -298K -882K -277K -206K -235K 528K -864K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-29.57M -1.99M -130.47M -62.03M -11.61M -55.83M -121M -22.79M -45.56M -49.87M -28.68M -2.41M -32.69M -57.83M -92.15M -66.83M -51.45M -45.23M -25.33M -20.67M -18.67M
Sales Maturities Of Investments
247.94M 62.09M 63.17M 82.5M 27.63M 20.38M 73.39M 51.52M 21.93M 10.72M 9.69M 14.08M 27.01M 47.35M 11.27M 35.52M 8.53M 10.99M 19.35M 15.29M 10.49M
Other Investing Acitivies
-54.52M -94.44M -68.12M -127.74M -150.61M -48.13M 110.14M -14.97M -60.24M -1.57M 16.57M -45.29M -123.78M -193.16M -167.5M -240.53M -169.84M -107.79M -118.35M -192.89M -97.83M
Investing Cash Flow
162.01M -36.88M -137.02M -108.44M -135.12M -87M 62.07M 13.57M -83.87M -40.91M -2.65M -36.16M -129.46M -203.81M -248.68M -272.72M -213.03M -142.24M -124.57M -197.74M -106.88M
Debt Repayment
-63.5M -5.1M -13.89M 83.85M -10M 10M 62.5M -30M -2.5M 25M 32.5M 65M 100M 25.5M 15M 77M n/a -5.06M 8.12M n/a -11M
Common Stock Repurchased
-318K -585K -33K -1.57M -748K -594K -48K -2.91M -2.35M -5.09M -11K -9K -14K -697K -1.63M -7.96M -1.22M -55K -2.04M n/a -208K
Dividend Paid
-1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.01M -1.17M n/a n/a n/a
Other Financial Acitivies
-14.86M 27.61M 56.9M 74.47M 75.87M 81.93M -59.75M 490K 97.34M 34.69M -97.33M -74.83M 144.84M 186.94M 229.16M 166.34M 112.4M 91.65M 199.86M 82.25M 137.01M
Financial Cash Flow
-79.36M 21.59M 41.97M 155.74M 64.11M 90.32M 1.69M -33.43M 91.48M 53.58M -65.86M -10.85M 243.81M 210.73M 241.52M 234.41M 110.16M 85.84M 205.93M 82.4M 125.82M
Net Cash Flow
98.64M -8.31M -85.68M 51.29M -63.56M 37.9M 57.77M -9.26M 14.79M 4.2M -52.74M -32.09M 122.15M 11.55M 1.98M 1.63M -71.59M -46.03M 97.31M -108.7M 40.22M
Free Cash Flow
14.17M 4.43M 7.78M 2.83M 6.93M 31.16M -6.45M 10.41M 7.18M -8.65M 15.53M 12.38M 7.79M 4.45M 8.85M 39.06M 31M 10.16M 15.71M 7.17M 20.42M
Adj. Free Cash Flow
12.9M 3.35M 6.7M 1.78M 5.94M 30.24M -7.37M 9.37M 6.15M -9.7M 14.53M 11.41M 6.85M 3.67M 7.97M 38.21M 30.17M 9.5M 15.1M 6.59M 19.85M
Maintenance CapEx
-984K n/a n/a n/a n/a -1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.06M -228.84K
Growth CapEx
-842K -2.54M -1.6M -1.17M -536K -1.93M -464K -188K -6K -183K -239K -2.54M -7K -176K -298K -882K -277K -206K -235K -528K -635.16K
Owner Earnings
15.01M 6.98M 9.38M 4M 7.46M 33.09M -5.99M 10.6M 7.19M -8.47M 15.77M 14.92M 7.8M 4.63M 9.14M 39.95M 31.28M 10.37M 15.94M 7.7M 21.06M

© 2026 bestshares.com. All rights reserved.