White Mountains Insurance Group Ltd. logo

White Mountains Insurance Group Ltd.

WTM | NYSE
Chart Builder DCF Calculator
$2,061.08
+$4.23 (+0.21%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
204.9M -30.8M 813.7M 161.7M 163.6M 62.8M -124.4M 227.9M -53.9M 221.8M 362.7M 13.8M 17.2M 187.2M 39.9M -4.7M -172.9M 29.4M 40M -372.1M 138.5M -110.5M
Depreciation & Amortization
14M 4.8M 6.4M 2.3M -800K 1.1M 1.1M -2.7M -2.7M -2.1M -7.5M -5.3M -2.6M -2.4M -2.7M -1.4M 4.1M 4.3M 20.7M 5.4M 15.2M 12.8M
Stock-Based Compensation
9.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.5M n/a n/a n/a n/a 3.6M n/a 11.2M 4M
Other Working Capital
-57.9M -11.4M -265.1M -61.1M 315.5M 607.4M -276M -10.6M 173.5M 504.3M -197.4M -168M 5.6M 127.9M 215.2M 68.5M 50.2M -36.3M -69.3M 39.4M -35.9M 245.1M
Other Non-Cash Items
-205.9M 74.2M -871.5M -99.1M -91.7M -112M 128.1M -94.4M 115.1M -223.7M -285.1M 48.9M -44.1M -177.9M 10.1M 58.1M 172.3M 800K -25.5M 406.5M -128.3M 10.9M
Deferred Income Tax
10.4M n/a 86.9M 8M -4.5M 1.7M 7.4M 4.1M 9.4M -9.8M -48.8M 6.4M -900K -3.6M n/a n/a n/a n/a -200K n/a 23.3M -1.4M
Change in Working Capital
-57.9M -11.4M 18.4M 286.4M 110.9M 6.2M 51.9M 134.5M 173.5M 50.3M 3.2M 159.1M 101.5M 69.8M 215.2M 68.5M 50.2M -36.3M -46M 39.4M 46.8M -8.6M
Operating Cash Flow
-25M 36.8M 53.9M 359.3M 177.5M -40.2M 64.1M 269.4M 241.4M 36.5M 24.5M 222.9M 71.1M 85.6M 265.2M 121.9M 49.6M -6.1M -7.4M 73.8M 106.7M -92.8M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-181.3M 36.7M 757.8M -265.9M -70.7M n/a 16.2M n/a 3.4M -231.8M 28.7M 14.6M 14.7M 17.3M 14.4M 1.39B 43.4M 12.3M -100K 16.9M -500K 11.1M
Purchase of Investments
-1.48B -767M -1.35B -303.3M -484.4M -314.4M -367.5M -657.7M -466.4M -497.2M -528.2M -336.5M -210.3M -273.7M -209.5M -1.02B -244.9M -174.4M -228.6M -399.4M -322.5M -684M
Sales Maturities Of Investments
1.87B 708.6M 386.8M 183.9M 351.1M 327.1M 139.4M 447.2M 261.3M 708.9M 342.8M 94.4M 187M 169M 67.5M -121.9M 171.6M 262.2M 176.4M 146.9M 100.9M 289.5M
Other Investing Acitivies
-92.8M -13.7M -7.5M 89.9M 40.2M -5.4M 48.7M 20.9M -14.3M 120.7M 96.5M 9.9M -102.9M -9.2M -78.1M -600K 28.2M 6.3M 13.3M -24.4M -51.5M 747.3M
Investing Cash Flow
113.6M -35.4M -215M -295.4M -163.8M 7.3M -163.2M -189.6M -216M 100.6M -88.9M -232.2M -126.2M -96.6M -205.7M 250.5M -1.7M 106.4M -38.9M -260M -273.6M 363.9M
Debt Repayment
95.6M -2.3M 70.4M 77.6M 13.9M 115.3M 19.7M 12.9M -1.5M -32.6M -1.2M -1M 8.9M -20M -44.2M 700K 200.4M 700K -16M 263M -500K 11.6M
Common Stock Repurchased
-216.8M -25.9M -192.7M n/a n/a -9.9M 200K n/a n/a -8.1M n/a n/a -7.4M -25.3M -5.3M -508.9M -66.8M -39M -13M -87.2M -7.4M n/a
Dividend Paid
-2.4M -2.4M n/a n/a n/a -2.6M n/a n/a n/a -2.5M n/a n/a n/a -2.6M n/a n/a n/a -3M 100K n/a n/a -3.1M
Other Financial Acitivies
-22.8M -19.4M -5.2M -5.1M -1.8M -24.3M -400K -1.9M 6M 9M 25.2M 18.6M 5.4M 6.6M -4M -2.1M 12.1M 8.2M 24.2M -7.1M 13.1M -2M
Financial Cash Flow
-146.4M -50M -127.5M 72.5M 12.1M 78.5M 19.5M 11M 4.5M -34.2M 24M 17.6M 6.9M -41.3M -53.5M -510.3M 145.7M -33.1M -4.7M 168.7M 5.2M 6.5M
Net Cash Flow
-57.8M -49M -288.6M 136.4M 25.8M 45.6M -79.6M 90.8M 29.9M 102.9M -40.4M 8.3M -48.2M -52.3M 9.3M -740.6M 659.2M 179.4M -51.4M -16M -161.8M 277.3M
Free Cash Flow
-25M 36.8M 53.9M 359.3M 177.5M -40.2M 64.1M 269.4M 241.4M 36.5M 24.5M 222.9M 71.1M 85.6M 265.2M 121.9M 49.6M -6.1M -7.4M 73.8M 106.7M -92.8M
Adj. Free Cash Flow
-34.5M 36.8M 53.9M 359.3M 177.5M -40.2M 64.1M 269.4M 241.4M 36.5M 24.5M 222.9M 71.1M 73.1M 265.2M 121.9M 49.6M -6.1M -11M 73.8M 95.5M -96.8M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-25M 36.8M 53.9M 359.3M 177.5M -40.2M 64.1M 269.4M 241.4M 36.5M 24.5M 222.9M 71.1M 85.6M 265.2M 121.9M 49.6M -6.1M -7.4M 73.8M 106.7M -92.8M

© 2026 bestshares.com. All rights reserved.