White Mountains Insurance Group Ltd. logo

White Mountains Insurance Group Ltd.

WTM | NYSE
Chart Builder DCF Calculator
$2,056.85
-$4.45 (-0.22%)
At close: Sep 21, 2026, 4:00 PM ET
$2,049.99
-$6.86 (-0.33%)
Pre-market: Sep 22, 2026, 6:18 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.09B 284.1M 509.2M 792.8M -268.3M 701.7M
Depreciation & Amortization
9M -6.4M -17.8M 4.3M 21.6M n/a
Stock-Based Compensation
n/a n/a 15.3M 66.1M 14.7M n/a
Other Working Capital
248.4M 639.8M 430.4M 245.6M -26M -55.4M
Other Non-Cash Items
-1.35B -58.5M -449.3M -547M 261.9M -659.1M
Deferred Income Tax
n/a 11.1M n/a n/a 34.7M n/a
Change in Working Capital
248.4M 356.5M 346.7M 117.8M -26M -55.4M
Operating Cash Flow
-7.2M 586.8M 404.1M 434M 38.6M -12.8M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
333M -215.6M 87.1M 1.46B 80M -56.5M
Purchase of Investments
-2.45B -1.99B -1.47B -1.71B -1.64B -648.3M
Sales Maturities Of Investments
1.25B 1.56B 793.2M 387.2M 721.9M 1.42B
Other Investing Acitivies
1.09B 200.6M 43.7M 23.9M 634.9M -646.7M
Investing Cash Flow
212.7M -447M -543.9M 155.7M -204M 65.5M
Debt Repayment
277.2M -1.5M -13.3M 157.1M 281.6M 80.1M
Common Stock Repurchased
-202.6M -7.9M -32.7M -615.8M -107.5M -78.5M
Dividend Paid
-2.6M -2.5M -2.6M -3M -3.1M -3.2M
Other Financial Acitivies
-277.2M 16.1M 55.8M -100K -21.8M -20.2M
Financial Cash Flow
-205.2M 4.2M 7.2M -461.8M 149.2M -21.8M
Net Cash Flow
300K 144M -132.6M 107.3M -709.8M 696.5M
Free Cash Flow
-7.2M 586.8M 404.1M 434M 98.2M -12.8M
Adj. Free Cash Flow
-7.2M 586.8M 388.8M 367.9M 83.5M -12.8M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-7.2M 586.8M 404.1M 434M 98.2M -12.8M

© 2026 bestshares.com. All rights reserved.