White Mountains Insurance Group Ltd. logo

White Mountains Insurance Group Ltd.

WTM | NYSE
Chart Builder DCF Calculator
$2,058.99
+$2.14 (+0.10%)
Sep 22, 2026, 1:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.15B 1.11B 1.2B 263.7M 329.9M 112.4M 271.4M 758.5M 544.4M 615.5M 580.9M 258.1M 239.6M 49.5M -108.3M -108.2M -475.6M -164.2M -304.1M 129.3M 723.4M 692.5M
Depreciation & Amortization
27.5M 12.7M 9M 3.7M -1.3M -3.2M -6.4M -15M -17.6M -17.5M -17.8M -13M -9.1M -2.4M 4.3M 27.7M 34.5M 45.6M 54.1M 49.6M 54M 49.1M
Stock-Based Compensation
9.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.5M 12.5M 12.5M 12.5M n/a 3.6M 3.6M 14.8M 18.8M 19.6M 23.1M 15.5M
Other Working Capital
-395.5M -22.1M 596.7M 585.8M 636.3M 494.3M 391.2M 469.8M 312.4M 144.5M -231.9M 180.7M 417.2M 461.8M 297.6M 13.1M -16M -102.1M 179.3M 282.7M 288.3M 369.4M
Other Non-Cash Items
-1.1B -988.1M -1.17B -174.7M -170M 36.8M -74.9M -488.1M -344.8M -504M -458.2M -163M -153.8M 62.6M 241.3M 205.7M 554.1M 253.5M 263.6M -184.2M -896.7M -956.7M
Deferred Income Tax
105.3M 90.4M 92.1M 12.6M 8.7M 22.6M 11.1M -45.1M -42.8M -53.1M -46.9M 1.9M -4.5M -3.6M n/a -200K -200K 23.1M 21.7M -102.2M -11.6M -9.7M
Change in Working Capital
235.5M 404.3M 421.9M 455.4M 303.5M 366.1M 410.2M 361.5M 386.1M 314.1M 333.6M 545.6M 455M 403.7M 297.6M 36.4M 7.3M 3.9M 31.6M 108.2M 100M 115.7M
Operating Cash Flow
425M 627.5M 550.5M 560.7M 470.8M 534.7M 611.4M 571.8M 525.3M 355M 404.1M 644.8M 543.8M 522.3M 430.6M 158M 109.9M 167M 80.3M 14.9M -7.8M -93.6M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
347.3M 457.9M 421.2M -320.4M -54.5M 19.6M -212.2M -199.7M -185.1M -173.8M 75.3M 61M 1.43B 1.46B 1.46B 1.44B 72.5M 28.6M 27.4M 29.6M 3.6M -116.2M
Purchase of Investments
-3.9B -2.91B -2.45B -1.47B -1.82B -1.81B -1.99B -2.15B -1.83B -1.57B -1.35B -1.03B -1.71B -1.74B -1.64B -1.66B -1.05B -1.12B -1.63B -1.55B -1.66B -1.49B
Sales Maturities Of Investments
3.15B 1.63B 1.25B 1B 1.26B 1.18B 1.56B 1.76B 1.41B 1.33B 793.2M 517.9M 301.6M 286.2M 379.4M 488.3M 757.1M 686.4M 713.7M 878.5M 1.21B 1.3B
Other Investing Acitivies
-24.1M 108.9M 117.2M 173.4M 104.4M 49.9M 176M 223.8M 212.8M 124.2M -5.7M -180.3M -190.8M -59.7M -44.2M 47.2M 23.4M -56.3M 684.7M 506.9M 505M 656.2M
Investing Cash Flow
-432.2M -709.6M -666.9M -615.1M -509.3M -561.5M -468.2M -393.9M -436.5M -346.7M -543.9M -660.7M -178M -53.5M 149.5M 316.3M -194.2M -466.1M -208.6M -133.1M 65.9M 348M
Debt Repayment
241.3M 159.6M 277.2M 226.5M 161.8M 146.4M -1.5M -22.4M -36.3M -25.9M -13.3M -56.3M -54.6M 136.9M 157.6M 185.8M 448.1M 247.2M 258.1M 287.5M 22.9M 80.7M
Common Stock Repurchased
-435.4M -218.6M -202.6M -9.7M -9.7M -9.7M -7.9M -8.1M -8.1M -15.5M -32.7M -38M -546.9M -606.3M -620M -627.7M -206M -146.6M -107.6M -94.6M -7.4M -30.7M
Dividend Paid
-4.8M -2.4M -2.6M -2.6M -2.6M -2.6M -2.5M -2.5M -2.5M -2.5M -2.6M -2.6M -2.6M -2.6M -3M -2.9M -2.9M -2.9M -3M -3.1M -3.1M -3.1M
Other Financial Acitivies
-52.5M -31.5M -36.4M -31.6M -28.4M -20.6M 12.7M 38.3M 58.8M 58.2M 55.8M 26.6M 5.9M 12.6M 14.2M 42.4M 37.4M 38.4M 28.2M 25.8M 47M 52.8M
Financial Cash Flow
-251.4M -92.9M 35.6M 182.6M 121.1M 113.5M 800K 5.3M 11.9M 14.3M 7.2M -70.3M -598.2M -459.4M -451.2M -402.4M 276.6M 136.1M 175.7M 215.6M 59.4M 99.7M
Net Cash Flow
-259M -175.4M -80.8M 128.2M 82.6M 86.7M 144M 183.2M 100.7M 22.6M -132.6M -82.9M -831.8M -124.4M 107.3M 46.6M 771.2M -49.8M 48.1M 95.9M 115.4M 352.1M
Free Cash Flow
425M 627.5M 550.5M 560.7M 470.8M 534.7M 611.4M 571.8M 525.3M 355M 404.1M 644.8M 543.8M 522.3M 430.6M 158M 109.9M 167M 80.3M 14.9M -7.8M -93.6M
Adj. Free Cash Flow
415.5M 627.5M 550.5M 560.7M 470.8M 534.7M 611.4M 571.8M 525.3M 355M 391.6M 632.3M 531.3M 509.8M 430.6M 154.4M 106.3M 152.2M 61.5M -4.7M -30.9M -109.1M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
425M 627.5M 550.5M 560.7M 470.8M 534.7M 611.4M 571.8M 525.3M 355M 404.1M 644.8M 543.8M 522.3M 430.6M 158M 109.9M 167M 80.3M 14.9M -7.8M -93.6M

© 2026 bestshares.com. All rights reserved.