StoneCo Ltd. logo

StoneCo Ltd.

STNE | NASDAQ
Chart Builder DCF Calculator
$9.71
+$0.18 (+1.89%)
At close: Sep 21, 2026, 4:00 PM ET
$9.76
+$0.05 (+0.51%)
Pre-market: Sep 22, 2026, 8:13 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.31B -1.51B 1.6B -526.4M -1.38B 837.45M
Depreciation & Amortization
894.48M 949.39M 878.18M 800.33M 507.37M 256.29M
Stock-Based Compensation
n/a 232.67M 251.24M 213.08M 113.17M 31.51M
Other Working Capital
736.77M -8.43B -3.57B -3.17B 4.25B -2.19M
Other Non-Cash Items
7.99B 7.62B 2.3B 2.48B 3.3B 629.84M
Deferred Income Tax
-145.57M -38.5M 24.59M -153.07M -239.83M 73.33M
Change in Working Capital
-10.39B -10.88B -3.41B -1.13B 1.3B -1.77B
Operating Cash Flow
663.28M -3.62B 1.65B 1.68B 3.61B 56.48M
Capital Expenditures
-691.71M -1.27B -1.21B -723.25M -1.3B -455.1M
Cash Acquisitions
16.06M -194.62M -37.81M -121.06M -4.78B -291.85M
Purchase of Investments
-575.98M n/a n/a -1.24B -2.48B -5.07B
Sales Maturities Of Investments
n/a 3.05B 402.13M 183.52M 5.58B -82.97M
Other Investing Acitivies
n/a -505.53M -473.52M -278.5M -215.58M 90.09M
Investing Cash Flow
-1.73B 1.59B -845.44M -1.87B -2.98B -5.81B
Debt Repayment
4.16B 2.88B 151.37M -2.46B 2.18B -769.05M
Common Stock Repurchased
-2.93B -1.59B -292.75M n/a -988.82M -76.36M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-336.22M 3.75B -7.42M -408.24M 227.16M 228.98M
Financial Cash Flow
912.45M 5.04B -148.8M -2.81B 1.42B 7.22B
Net Cash Flow
184.68M 3.05B 663.81M -2.98B 2.05B 1.48B
Free Cash Flow
-28.43M -4.89B 437.41M 960.44M 2.31B -398.62M
Adj. Free Cash Flow
-28.43M -5.13B 186.17M 747.36M 2.2B -430.13M
Maintenance CapEx
-462.89M -1.03B -767.59M n/a -971.97M -322.96M
Growth CapEx
-228.81M -240.33M -442.7M -723.25M -326.71M -132.14M
Owner Earnings
200.38M -4.65B 880.11M 1.68B 2.63B -266.48M

© 2026 bestshares.com. All rights reserved.