StoneCo Ltd. logo

StoneCo Ltd.

STNE | NASDAQ
Chart Builder DCF Calculator
$9.71
+$0.18 (+1.89%)
At close: Sep 21, 2026, 4:00 PM ET
$9.78
+$0.07 (+0.72%)
Pre-market: Sep 22, 2026, 8:30 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
454.68M 1.74B 615.06M 715.25M 602.98M 516.75M -2.92B 542.88M 498.3M 373.6M 651.3M 411.34M 307.21M 225.69M 78.8M 202.35M -489.26M -313.04M -801.45M -1.25B 526M 158.32M
Depreciation & Amortization
230.59M 233.43M 245.21M 232.02M 270.89M 258.4M 244M 263.83M 224.22M 217.34M 221.04M 222.96M 221.69M 212.49M 214.8M 203.83M 196.88M 184.86M 111.58M 213.98M 97.4M 84.44M
Stock-Based Compensation
n/a n/a n/a 70.11M 96.88M 87.13M 74.31M 68.2M 64.37M 25.78M 69.59M 61.12M 50.41M 70.12M 59.73M 70.24M 39.11M 37.86M 41.23M 40.74M 29M 22.15M
Other Working Capital
364.76M -929.29M 254.5M 5.8B -2.25B -3.06B -8.36B 3.71B -2.02B -1.75B -124.18M 4.05B -1.31B -2.41B -4.7M -926.06M -1.02M -1.92M -68.44M 2.91B -5.2M -1.27B
Other Non-Cash Items
2.56B 1.98B 2.46B 1.95B 1.85B 1.51B 4.7B 1.22B 727.35M 971.08M 760.18M 691.39M 226.2M 431.86M 467.3M 752.22M 851.01M 785.93M 1.24B 1.63B -65.3M 240.55M
Deferred Income Tax
-214.07M -1.36B -42.1M -23.9M -71.99M -12.2M -59.45M 14.37M 2.01M 4.57M n/a -42.99M 40.86M 37.57M 14.6M n/a -78.69M -44.62M -53.37M n/a 34.8M -11.06M
Change in Working Capital
-1.17B 684.78M -2.56B -3.99B -2.36B -1.73B -2.34B -2.24B -2.23B -4.07B -2.12B -1.28B -13.87M 190.67M -492.2M -1.4B 195.56M 144.17M 54.88M 1.14B 700.3M -583.55M
Operating Cash Flow
1.87B 3.28B 720.61M -1.05B 387.6M 624.33M -300.79M -131.46M -716.07M -2.47B -416.62M 63.43M 832.5M 1.17B 343M -169.13M 714.61M 795.17M 594.99M 1.78B 1.32B -89.16M
Capital Expenditures
-173.47M -180.76M -167.34M -273.8M -318.97M -287.52M -322.47M -298.04M -344.61M -306.65M -243.04M -176.39M -332.19M -416.39M -155.3M -47.03M -216.82M -241.85M -547.71M -87.61M -224.5M -376.54M
Cash Acquisitions
128.64M 3.04B 16.04M 10.03M -2.09M -7.28M -19.13M -14.53M -143.05M -22.11M -3.78M -1.46M -28.72M -3.84M -16.3M -7.46M -35M -48.92M -1K -4.73B -12.4M -35.68M
Purchase of Investments
2.93B -2.93B -596.46M n/a n/a n/a n/a n/a n/a n/a n/a -121.1M -136.01M -76.06M -665.3M n/a 60.74M -480.67M -75.72M n/a -2.48B -213.74M
Sales Maturities Of Investments
366.29M n/a -177.16M -120.22M -77.62M 374.09M -135.04M -258.62M 416.64M 3.03B n/a 1.49B -147.19M 471.64M -90.2M n/a 256.3M -105.05M 292.67M n/a 3.58B n/a
Other Investing Acitivies
n/a 5.16 -7 -119.27M -107.61M -107.28M -121.69M -123.51M -130.14M -125.99M -1.46B 121.37M 136.05M 76.27M 94M -222.2M -75.53M 125.42M 77.14M 1.85B 5K -42.01M
Investing Cash Flow
3.16B -168.84M -1.08B -384.05M -398.63M 79.31M -479.28M -566.81M -66.85M 2.7B -1.71B 1.32B -508.07M 51.62M -833.1M -276.7M -10.31M -751.07M -253.63M -2.96B 863.7M -625.87M
Debt Repayment
219.39M -1.53B 1.19B 1.38B -26.4M 315.43M 1.01B -544.55M -131.3M 2.54B 907.15M 112.96M 16.25M -884.98M -350.25M -990.38M -485.62M -408.36M 1.12B -1.63B 2.54B 154.86M
Common Stock Repurchased
-776.74M -521.89M -1.32B -465.23M -397.86M -843.41M -608.34M -742.47M -236.53M n/a -292.75M n/a n/a n/a -53.4M n/a -53.4M n/a -24K n/a -756.7M -232.08M
Dividend Paid
-3.15B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.81M -32.77M -274.17M 732.39M 381.28M 259.4M 1.59B 1.23B 885.51M 44.52M -2.32M -2M -814K -2.3M -805K -1.5M -625.51M -1.11M -1.65M -1.05M -1.39M 231.13M
Financial Cash Flow
-3.72B -2.09B -398.57M 1.65B -42.98M -268.59M 2B -58.29M 517.69M 2.58B 612.09M 110.96M 15.43M -887.28M -351.1M -991.87M -1.11B -356.07M 1.12B -1.63B 1.78B 153.92M
Net Cash Flow
1.32B 1.48B -892.93M 211.68M -64.64M 422.71M 1.21B -729.96M -245.1M 2.81B -1.52B 1.49B 347.14M 342.97M -830.6M -1.44B -382.76M -326.03M 1.45B -2.83B 4.01B -583.52M
Free Cash Flow
1.69B 3.1B 553.27M -1.32B 68.63M 336.82M -623.26M -429.5M -1.06B -2.78B -659.66M -112.96M 500.31M 752.01M 187.7M -216.16M 497.79M 553.32M 47.28M 1.69B 1.1B -465.7M
Adj. Free Cash Flow
1.69B 3.1B 553.27M -1.39B -28.25M 249.69M -697.57M -497.7M -1.13B -2.81B -729.26M -174.08M 449.9M 681.89M 127.97M -286.4M 458.68M 515.46M 6.04M 1.65B 1.07B -487.85M
Maintenance CapEx
-173.47M -180.76M -159.43M -216.62M -239.62M -201.07M -253.81M -252.52M -338.37M -290.58M -144.25M -63.8M -217.11M -300.15M n/a n/a -54.05M -7.44M -353.92M n/a -51.94M -342.41M
Growth CapEx
n/a n/a -7.91M -57.17M -79.35M -86.45M -68.65M -45.52M -6.23M -16.07M -98.8M -112.59M -115.08M -116.24M -155.3M -47.03M -162.77M -234.41M -193.79M -87.61M -172.56M -34.13M
Owner Earnings
1.69B 3.1B 561.18M -1.26B 147.98M 423.27M -554.6M -383.98M -1.05B -2.76B -560.87M -370.06K 615.39M 868.24M 343M -169.13M 660.55M 787.73M 241.07M 1.78B 1.27B -431.57M

© 2026 bestshares.com. All rights reserved.