NMI  Inc. logo

NMI Inc.

NMIH | NASDAQ
Chart Builder DCF Calculator
$43.22
+$0.70 (+1.66%)
Sep 22, 2026, 12:40 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
730.52M 716.41M 706.18M 692.21M 679.62M 667.96M 650.97M 635.85M 617.91M 598.48M 579M 560.73M 543.15M 533.7M 524.46M 516.54M 510M 498.18M 485.64M 468.98M 452.28M 437.57M
Cost of Revenue
81.21M 74.1M 58.04M 54.3M 46.12M 33.03M 32.27M 23.25M 17.77M 20.44M 23.39M 18.55M 10.31M 4.47M -2.5M -5.93M 1.25M 9.07M 14.81M 18.67M 30.91M 61.21M
Gross Profit
319.26M 642.3M 648.14M 637.91M 633.51M 634.93M 618.7M 612.6M 600.15M 578.04M 555.61M 542.18M 532.84M 529.23M 526.96M 522.47M 508.75M 489.11M 470.82M 450.3M 421.38M 376.36M
Operating Income
244.83M 493.38M 499.8M 489.53M 485.17M 480.22M 463.41M 457.72M 445.69M 431.1M 412.7M 402.3M 393.59M 386.73M 377.31M 360.69M 339.55M 316.02M 296.73M 280.18M 252.08M 213.41M
Interest Income
900K 2M 2.9M 2.9M 2M 2.7M 2.9M 2.9M 2.9M 1.5M 400K 400K 400K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
262.13B 493.38M 499.8M 489.53M 485.17M 480.22M 463.41M 457.72M 445.69M 431.1M 412.7M 402.3M 393.59M 386.73M 377.31M 360.69M 339.55M 316.02M 296.73M 280.18M 252.08M 213.41M
Net Income
395.33M 385.7M 388.93M 380.88M 377.69M 373.62M 360.11M 357.35M 348.5M 336.7M 322.11M 311.64M 304.52M 299.68M 292.9M 280.49M 263.84M 245.92M 231.13M 218.87M 196.86M 166.19M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.09M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
61.19B 148.93M 148.34M 148.38M 148.33M 154.72M 155.29M 154.88M 154.45M 146.94M 142.91M 139.88M 139.25M 142.5M 149.65M 161.78M 169.2M 173.09M 174.1M 170.13M 169.29M 161.87M
Operating Expenses
61.19B 148.93M 148.34M 148.38M 148.33M 154.72M 155.29M 154.88M 154.45M 146.94M 142.91M 139.88M 139.25M 142.5M 149.65M 161.78M 169.2M 173.09M 174.1M 170.13M 169.29M 162.96M
Interest Expense
14.24B 28.48M 28.48M 28.45M 28.4M 35.96M 36.9M 37.86M 38.84M 32.21M 32.21M 32.18M 32.16M 32.16M 32.16M 32.16M 32.05M 31.92M 31.8M 31.67M 31.54M 29.56M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
61.27B 223.03M 206.37M 202.68M 194.45M 187.75M 187.56M 178.13M 172.22M 167.38M 166.3M 158.43M 149.56M 146.97M 147.15M 155.85M 170.45M 182.17M 188.91M 188.8M 200.2M 224.17M
Income Tax Expense
111.39M 107.68M 110.88M 108.65M 107.49M 106.6M 103.31M 100.37M 97.2M 94.4M 90.59M 90.67M 89.07M 87.05M 84.4M 80.2M 75.71M 70.1M 65.6M 61.3M 55.22M 47.22M
Shares Outstanding (Basic)
75.98M 76.18M 76.7M 77.41M 77.99M 78.41M 79M 79.55M 80.12M 80.73M 81.01M 82.1M 82.96M 83.6M 83.59M 84.44M 85.73M 85.95M 85.76M 85.72M 85.65M 85.32M
Shares Outstanding (Diluted)
77.01M 77.44M 78.21M 78.83M 79.26M 79.86M 80.62M 81.05M 81.3M 82.1M 82.69M 83.67M 84.19M 84.84M 84.81M 85.49M 86.58M 87.31M 87.12M 86.88M 86.82M 86.49M
EPS (Basic)
5.17 5 5.01 4.87 4.80 4.72 4.51 4.45 4.30 4.12 3.91 3.75 3.64 3.55 3.45 3.29 3.08 2.87 2.70 2.56 2.31 2
EPS (Diluted)
5.08 4.91 4.91 4.78 4.71 4.63 4.43 4.37 4.22 4.04 3.84 3.69 3.59 3.50 3.39 3.22 3.01 2.80 2.64 2.51 2.27 1.98
EBITDA
276.38B 532.71M 539.54M 529.51M 525.24M 528.01M 512.24M 507.57M 496.42M 475.05M 456.46M 445.89M 437.22M 430.47M 421.34M 404.8M 383.53M 359.59M 339.75M 322.65M 293.98M 253.13M
EBIT
391.14M 521.86M 528.28M 517.98M 513.57M 516.18M 500.31M 495.58M 484.54M 463.31M 444.92M 434.48M 425.75M 418.89M 409.47M 392.85M 371.6M 347.94M 328.52M 311.85M 283.62M 242.96M
Depreciation & Amortization
5.53M 10.85M 11.26M 11.53M 11.67M 11.83M 11.94M 12M 11.89M 11.74M 11.54M 11.41M 11.47M 11.58M 11.87M 11.96M 11.93M 11.65M 11.23M 10.8M 10.36M 10.16M

© 2026 bestshares.com. All rights reserved.