NMI  Inc. logo

NMI Inc.

NMIH | NASDAQ
Chart Builder DCF Calculator
$43.16
+$0.64 (+1.52%)
Sep 22, 2026, 1:49 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
187.89M 183.48M 180.47M 178.68M 173.78M 173.25M 166.5M 166.09M 162.12M 156.25M 151.38M 148.16M 142.69M 136.78M 133.11M 130.58M 133.24M 127.53M 125.18M 124.04M 121.42M 114.99M
Cost of Revenue
20.66M 20.66M 21.17M 18.72M 13.56M 4.59M 17.44M 10.53M 470K 3.83M 8.42M 5.05M 3.14M 6.78M 3.58M -3.19M -2.7M -189K 149K 3.99M 5.12M 5.55M
Gross Profit
-162.81M 162.81M 159.3M 159.96M 160.22M 168.65M 149.07M 155.56M 161.65M 152.42M 142.96M 143.11M 139.55M 130M 129.53M 133.77M 135.94M 127.72M 125.04M 120.05M 116.3M 109.44M
Operating Income
-124.94M 124.94M 121.15M 123.68M 123.6M 131.37M 110.87M 119.33M 118.64M 114.57M 105.18M 107.3M 104.05M 96.17M 94.78M 98.59M 97.19M 86.75M 78.16M 77.45M 73.66M 67.46M
Interest Income
n/a n/a n/a 900K 1.1M 900K n/a n/a 1.8M 1.1M n/a n/a 400K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
261.76B 124.94M 121.15M 123.68M 123.6M 131.37M 110.87M 119.33M 118.64M 114.57M 105.18M 107.3M 104.05M 96.17M 94.78M 98.59M 97.19M 86.75M 78.16M 77.45M 73.66M 67.46M
Net Income
105.79M 99.33M 94.22M 96M 96.15M 102.56M 86.17M 92.81M 92.08M 89.05M 83.41M 83.96M 80.28M 74.46M 72.94M 76.84M 75.44M 67.68M 60.52M 60.19M 57.52M 52.89M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
61.08B 37.87M 38.15M 36.28M 36.62M 37.28M 38.19M 36.24M 43.01M 37.86M 37.78M 35.81M 35.5M 33.83M 34.75M 35.18M 38.75M 40.98M 46.87M 42.6M 42.65M 41.98M
Operating Expenses
61.08B 37.87M 38.15M 36.28M 36.62M 37.28M 38.19M 36.24M 43.01M 37.86M 37.78M 35.81M 35.5M 33.83M 34.75M 35.18M 38.75M 40.98M 46.87M 42.6M 42.65M 41.98M
Interest Expense
14.22B 7.11M 7.13M 7.12M 7.12M 7.11M 7.1M 7.08M 14.68M 8.04M 8.07M 8.06M 8.05M 8.04M 8.04M 8.04M 8.05M 8.04M 8.03M 7.93M 7.92M 7.92M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
61.1B 58.53M 59.32M 55M 50.18M 41.88M 55.63M 46.77M 43.48M 41.69M 46.2M 40.86M 38.64M 40.61M 38.33M 31.99M 36.05M 40.79M 47.02M 46.59M 47.77M 47.53M
Income Tax Expense
31.16M 25.61M 26.93M 27.68M 27.45M 28.81M 24.71M 26.52M 26.57M 25.52M 21.77M 23.35M 23.77M 21.72M 21.84M 21.75M 21.75M 19.07M 17.64M 17.26M 16.13M 14.57M
Shares Outstanding (Basic)
75.98M 76.18M 76.7M 77.41M 77.99M 78.41M 79M 79.55M 80.12M 80.73M 81.01M 82.1M 82.96M 83.6M 83.59M 84.44M 85.73M 85.95M 85.76M 85.72M 85.65M 85.32M
Shares Outstanding (Diluted)
77.01M 77.44M 78.21M 78.83M 79.26M 79.86M 80.62M 81.05M 81.3M 82.1M 82.69M 83.67M 84.19M 84.84M 84.81M 85.49M 86.58M 87.31M 87.12M 86.88M 86.82M 86.49M
EPS (Basic)
1.40 1.30 1.23 1.24 1.23 1.31 1.09 1.17 1.15 1.10 1.03 1.02 0.97 0.89 0.87 0.91 0.88 0.79 0.71 0.70 0.67 0.62
EPS (Diluted)
1.38 1.28 1.20 1.22 1.21 1.28 1.07 1.15 1.13 1.08 1.01 1 0.95 0.88 0.86 0.90 0.86 0.77 0.69 0.69 0.65 0.61
EBITDA
275.98B 134.53M 130.98M 133.65M 133.55M 141.37M 120.94M 129.38M 136.32M 125.6M 116.27M 118.23M 114.94M 107.01M 105.71M 109.56M 108.19M 97.88M 89.17M 88.29M 84.25M 78.05M
EBIT
n/a 132.05M 128.28M 130.81M 130.72M 138.48M 117.98M 126.4M 133.32M 122.61M 113.25M 115.36M 112.1M 104.21M 102.82M 106.63M 105.24M 94.79M 86.19M 85.38M 81.58M 75.37M
Depreciation & Amortization
-2.48M 2.48M 2.7M 2.84M 2.84M 2.89M 2.97M 2.98M 2.99M 3M 3.03M 2.87M 2.84M 2.8M 2.89M 2.93M 2.95M 3.09M 2.98M 2.91M 2.67M 2.68M

© 2026 bestshares.com. All rights reserved.