NMI Inc.

NMIH | NASDAQ

Price Alert Chart Builder DCF Calculator

$42.83

+$0.31 (+0.74%)

Sep 22, 2026, 11:15 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	705.58M	650.97M	579M	524.46M	485.64M	436.19M
Cost of Revenue	57.65M	32.27M	23.39M	-2.5M	14.81M	62.09M
Gross Profit	647.93M	618.7M	555.61M	526.96M	470.82M	374.1M
Operating Income	499.8M	463.41M	412.7M	377.31M	296.73M	218.11M
Interest Income	n/a	5M	2.3M	400K	n/a	n/a
Pretax Income	499.8M	463.41M	412.7M	377.31M	296.73M	218.11M
Net Income	388.93M	360.11M	322.11M	292.9M	231.13M	171.57M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	148.13M	155.29M	142.91M	149.65M	174.1M	156M
Operating Expenses	148.13M	155.29M	142.91M	149.65M	174.1M	156M
Interest Expense	28.48M	36.9M	32.21M	32.16M	31.8M	24.39M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	205.78M	187.56M	166.3M	147.15M	188.91M	218.08M
Income Tax Expense	110.88M	103.31M	90.59M	84.4M	65.6M	46.54M
Shares Outstanding (Basic)	77.63M	79.84M	82.41M	84.92M	85.62M	78.02M
Shares Outstanding (Diluted)	79.04M	81.27M	83.85M	86M	86.89M	79.26M
EPS (Basic)	5.01	4.51	3.91	3.45	2.70	2.20
EPS (Diluted)	4.92	4.43	3.84	3.39	2.65	2.13
EBITDA	539.54M	512.24M	456.46M	421.34M	339.75M	252.42M
EBIT	528.28M	500.31M	444.92M	409.47M	328.52M	242.49M
Depreciation & Amortization	11.26M	11.94M	11.54M	11.87M	11.23M	9.93M