NMI  Inc. logo

NMI Inc.

NMIH | NASDAQ
Chart Builder DCF Calculator
$42.80
+$0.28 (+0.67%)
Sep 22, 2026, 11:40 AM ET · Market open

Market Data

Market Cap
$3.23B
Enterprise Value
$-68.89B
Beta
0.53
Average Volume
557.08K
Shares Outstanding (Diluted)
77.01M
Shares Change YoY
-2.83%
Institutional Ownership
97.19%
Exchange
NASDAQ
ISIN
US6292093050

Price Performance

Price Change 1M
-6.0%
Price Change 3M
10.7%
Price Change 6M
14.2%
Price Change YTD
4.7%
Price Change 1Y
9.5%
Price Change 3Y
50.1%
Price Change 5Y
95.1%
1M CAGR (ann.)
-4.7%
1Y CAGR (ann.)
8.0%
5Y CAGR (ann.)
13.8%
All-Time CAGR
9.0%

Valuation

PE Ratio
8.37
Forward PE
7.46
PEG Ratio
1.07
Forward PEG
2.11
PS Ratio
4.42
Forward PS
4.90
PB Ratio
0.00
P/FCF Ratio
7.26
P/Adj. FCF Ratio
7.61
P/OCF Ratio
7.18
EV/Sales
-94.31
EV/EBIT
-176.13
EV/EBITDA
-0.25
EV/FCF
-154.78
Earnings Yield
11.9%
FCF Yield
13.8%
Adj. FCF Yield
13.1%

Financial Health

Net Cash
$72.12B
Total Debt
$0
Cash & Short-Term Investments
$72.12B
Total Assets
$4T
Current Ratio
0.54
Quick Ratio
0.54
Debt / Equity Ratio
0.15
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
17.79
Altman Z-Score
0.76
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
91.7%
Operating Profit Margin
33.5%
EBITDA Margin
75.0%
Net Profit Margin
54.1%
FCF Margin
60.9%
Adj. FCF Margin
58.1%
SBC / Revenue
2.8%
SBC Impact (per share)
-4.7%

Returns

Return on Assets
9.9%
Return on Equity
15.1%
Return on Invested Capital
11.0%
Return on Capital Employed
13.9%
Return on Tangible Assets
9.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.4%
Revenue CAGR 5Y
10.1%
Revenue CAGR 10Y
23.8%
EPS CAGR 3Y
12.3%
EPS CAGR 5Y
17.5%
EPS CAGR 10Y
15.8%
FCF CAGR 3Y
11.4%
FCF CAGR 5Y
8.6%
FCF CAGR 10Y
22.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
20
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$1.30
EPS Growth Est (next Q)
7.4%
Revenue Est (next Q)
$159.01M
Revenue Growth Est (next Q)
-11.0%

Fair Value Estimates

Graham Number
$63.88
Graham Upside
50.2%
Lynch Fair Value
$88.80
Lynch Upside
108.8%
Price Target
$49.50
Price Target Upside
16.4%

Cash Flow

Operating Cash Flow
$448.51M
Free Cash Flow
$445.09M
Adj. Free Cash Flow
$424.37M
FCF Per Share
$5.83
OCF Per Share
$5.92
OCF/S Ratio
61.4%

Income Statement

Revenue
$730.52M
Gross Profit
$319.26M
Operating Income
$244.83M
EBITDA
$276.38B
Net Income
$395.33M
EPS (Diluted)
$5.08
Revenue / Employee
$3.25M
Profit / Employee
$1.76M
Employees
225

© 2026 bestshares.com. All rights reserved.