National Health Investors Inc. logo

National Health Investors Inc.

NHI | NYSE
Chart Builder DCF Calculator
$67.32
-$0.55 (-0.81%)
Sep 22, 2026, 12:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
55.09M 40.02M 38.16M 32.86M 36.99M 34.17M 43.24M 28.54M 35.26M 30.95M 31.72M 29.03M 39.45M 34.18M 1.56M 34.23M 21.47M 8.4M 6.48M 30.81M 39.18M 35.38M
Depreciation & Amortization
24.82M 24.42M 22.38M 20.94M 20.64M 19.88M 19.41M 18.49M 18.21M 18.23M 17.11M 17.52M 17.73M 17.62M 17.3M 17.53M 17.77M 19.61M 19.55M 19.78M 20.4M 20.81M
Stock-Based Compensation
4.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a 865K 866K 769K 2.11M 1.04M 1.07M 1.43M 5.08M n/a n/a n/a 5.45M
Other Working Capital
3.05M -3.05M 3.69M -1.6M 317K -637K -2.39M -19K 635K -4.06M 46K 140K 1.16M -3.99M 3.36M -3.14M 2.1M -107K -771K -103K -2.38M -1.27M
Other Non-Cash Items
-30.4M -870K -2.92M 8.57M -714K 2.01M -9.45M 3.83M 623K 3.4M 626K 2.35M -1.37M -15.59M 23.1M -6.15M 14.27M 5.69M 22.89M 1.39M -6.45M -3.45M
Deferred Income Tax
732K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.78M -737K -11.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10.6M -10.13M 11.76M 232K 4.43M -9.16M 4.38M -2.23M 6.88M -11.59M 4.66M 681K 5.22M -7.27M 3.36M -3.14M 1.83M -107K 5.17M -2.81M -1.53M -1.27M
Operating Cash Flow
65.44M 53.44M 69.39M 62.61M 61.34M 46.89M 57.57M 48.63M 60.98M 40.99M 53.2M 49.7M 50.5M 31.05M 46.36M 43.54M 56.77M 38.68M 54.09M 49.18M 51.6M 56.91M
Capital Expenditures
2.9M -2.9M -10.12M -5.04M -2.62M -2.18M -6.02M -4.68M -2.75M -2.29M -1.16M -1.1M -2.24M -2.13M 528K -528K -2.71M n/a -459K -1.53M -36K -8K
Cash Acquisitions
n/a n/a 1.44M 250K 56K n/a 1.1M n/a 70K n/a -22.87M 19.95M 922K 2M n/a n/a 11.74M n/a n/a n/a n/a n/a
Purchase of Investments
111.54M -111.54M -182.9M -5.61M -63.05M -93.62M -161.38M -3.24M -21.31M -16.69M 73.76M -23.51M -4.96M -45.3M n/a n/a -12.89M n/a -17.35M -12.05M -81.3M -8K
Sales Maturities Of Investments
-10.55M 10.55M 4.33M 52.64M 15.45M 19.92M 6.28M 6.35M 10.38M 2.62M -62.77M 4.66M 40.7M 17.41M n/a n/a 209.61M n/a 39M 171.52M 95.7M n/a
Other Investing Acitivies
-147.3M n/a n/a -389K 389K n/a -82K n/a 82K n/a 15.38M -19.95M -922K 500K -49.73M 55.45M -11.47M -2.06M n/a n/a n/a -9.12M
Investing Cash Flow
-43.41M -103.89M -187.24M 41.84M -49.78M -75.88M -160.1M -1.57M -13.52M -16.36M 2.34M -19.95M 33.5M -27.52M -49.2M 54.92M 194.28M -2.06M 21.19M 157.94M 14.36M -9.13M
Debt Repayment
n/a 105M 53.93M -10.46M -145.04M 115.89M 8.6M -605K -4.12M 3.4M -10.12M 8.9M -39.1M 27.9M 31.9M 9.9M -145.09M 9.9M -43.04M -150.09M -30.65M 28.69M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -5.42M n/a n/a n/a n/a n/a n/a n/a -81.97M -69.98M -7K n/a n/a -66.08M n/a
Dividend Paid
-44.58M -44.44M -43.83M -42.73M -42.02M -41.12M -39.26M -39.1M -39.08M -39.07M -39.07M -39.07M -39.05M -39.05M -39.05M -40.19M -41.27M -41.27M -41.27M -41.27M -50.55M -49.82M
Other Financial Acitivies
48.51M -4.79M -856K -398K -447K -486K -478K -1.07M -685K -248K -225K -366K -2.1M 1.64M -209K -539K 11.42M -4.81M -1.68M -290K -144K -4.72M
Financial Cash Flow
3.93M 55.77M 55.85M -42.15M -129.51M 139.77M 111.26M -46.19M -43.88M -35.92M -49.42M -30.54M -80.25M -9.52M -7.36M -112.8M -244.92M -36.18M -85.99M -191.65M -147.47M 22.11M
Net Cash Flow
25.95M 5.32M -62M 62.99M -116.36M 110.78M 8.74M 864K 3.41M -10.99M 6.12M -779K 3.75M -5.99M -10.2M -14.35M 6.13M 443K -10.98M 15.85M -80.83M 69.89M
Free Cash Flow
68.33M 50.55M 59.27M 57.56M 58.72M 44.71M 51.56M 43.95M 58.23M 38.7M 52.04M 48.61M 48.25M 28.92M 46.89M 43.01M 54.06M 38.68M 53.63M 47.65M 51.56M 56.9M
Adj. Free Cash Flow
63.73M 50.55M 59.27M 57.56M 58.72M 44.71M 51.56M 43.95M 58.23M 38.7M 51.17M 47.74M 47.48M 26.81M 45.85M 41.94M 52.64M 33.6M 53.63M 47.65M 51.56M 51.46M
Maintenance CapEx
-2.9M -2.9M n/a n/a n/a n/a n/a n/a n/a -2.29M n/a n/a n/a n/a 1.06M n/a -2.71M n/a -459K -1.53M -36K -8K
Growth CapEx
5.79M n/a -10.12M -5.04M -2.62M -2.18M -6.02M -4.68M -2.75M n/a -1.16M -1.1M -2.24M -2.13M -528K -528K n/a n/a n/a n/a n/a n/a
Owner Earnings
62.54M 50.55M 69.39M 62.61M 61.34M 46.89M 57.57M 48.63M 60.98M 38.7M 53.2M 49.7M 50.5M 31.05M 47.41M 43.54M 54.06M 38.68M 53.63M 47.65M 51.56M 56.9M

© 2026 bestshares.com. All rights reserved.