National Health Investors Inc. logo

National Health Investors Inc.

NHI | NYSE
Chart Builder DCF Calculator
$67.45
-$0.42 (-0.62%)
Sep 22, 2026, 9:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
166.13M 148.04M 142.18M 147.26M 142.93M 141.2M 137.99M 126.46M 126.95M 131.15M 134.38M 104.22M 109.42M 91.44M 65.65M 70.57M 67.16M 84.87M 111.86M 142.52M 154.37M 159.61M
Depreciation & Amortization
92.56M 88.38M 83.85M 80.87M 78.42M 75.99M 74.34M 72.04M 71.07M 70.58M 69.97M 70.17M 70.18M 70.23M 72.22M 74.47M 76.72M 79.34M 80.54M 81.76M 82.81M 83.26M
Stock-Based Compensation
4.6M n/a n/a n/a n/a n/a n/a 865K 1.73M 2.5M 4.61M 4.78M 4.98M 5.64M 8.61M 7.58M 6.51M 5.08M 5.45M 5.45M 5.9M 6.37M
Other Working Capital
2.09M -642K 1.77M -4.31M -2.73M -2.41M -5.84M -3.4M -3.24M -2.71M -2.64M 671K -2.61M -1.67M 2.22M -1.91M 1.12M -3.36M -4.53M -2.71M -2.3M -1.37M
Other Non-Cash Items
-25.61M 4.07M 6.95M 411K -4.33M -3M -1.6M 8.48M 7M 5M -13.99M 8.48M -16K 15.63M 36.91M 36.7M 44.25M 23.52M 14.37M -7.68M -13.62M -11.73M
Deferred Income Tax
732K n/a n/a n/a n/a n/a n/a -1.78M -2.51M -13.81M -13.81M -12.03M -11.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.46M 6.29M 7.26M -127K -2.59M -128K -2.56M -2.27M 636K -1.03M 3.29M 1.99M -1.83M -5.22M 1.94M 3.75M 4.08M 726K -438K -8.73M -5.61M -5.54M
Operating Cash Flow
250.87M 246.77M 240.23M 228.41M 214.44M 214.07M 208.17M 203.8M 204.87M 194.4M 184.45M 177.6M 171.44M 177.71M 185.34M 193.07M 198.71M 193.54M 211.78M 213.31M 223.85M 231.98M
Capital Expenditures
-15.16M -20.68M -19.97M -15.87M -15.5M -15.62M -15.73M -10.88M -7.3M -6.8M -6.64M -4.95M -4.38M -4.84M -2.71M -3.69M -4.69M -2.02M -2.03M -4.31M -2.89M -2.85M
Cash Acquisitions
1.69M 1.75M 1.75M 1.41M 1.16M 1.17M 1.17M -22.8M -2.85M -2M n/a 22.87M 2.92M 13.74M 11.74M 11.74M 11.74M n/a n/a n/a n/a n/a
Purchase of Investments
-188.51M -363.1M -345.18M -323.66M -321.29M -279.54M -202.61M 32.53M 12.26M 28.61M n/a -73.76M -50.26M -58.19M -12.89M -30.24M -42.29M -110.7M -110.71M -110M -97.95M -16.65M
Sales Maturities Of Investments
56.97M 82.97M 92.33M 94.28M 47.99M 42.92M 25.63M -43.42M -45.11M -14.79M n/a 62.77M 58.11M 227.02M 209.61M 248.61M 420.13M 306.21M 306.21M 280.3M 108.78M 13.09M
Other Investing Acitivies
-147.69M n/a n/a -82K 307K n/a n/a 15.46M -4.49M -5.49M -4.99M -70.09M 5.3M -5.24M -7.8M 41.92M -13.53M -2.06M -9.12M -9.12M -12.31M -41.41M
Investing Cash Flow
-292.7M -299.07M -271.07M -243.92M -287.34M -251.07M -191.55M -29.11M -47.49M -468K -11.63M -63.16M 11.7M 172.48M 197.95M 268.33M 371.35M 191.43M 184.36M 156.88M -4.36M -47.83M
Debt Repayment
148.47M 3.42M 14.31M -31.01M -21.15M 119.77M 7.28M -11.45M -1.95M -36.93M -12.43M 29.6M 30.6M -75.39M -93.39M -168.33M -328.32M -213.88M -195.09M -184.86M -60.08M -24.73M
Common Stock Repurchased
n/a n/a n/a n/a -5.42M -5.42M -5.42M -5.42M n/a n/a n/a n/a -81.97M -151.95M -151.96M -151.96M -69.98M -66.08M -66.08M -66.08M -66.08M -206K
Dividend Paid
-175.57M -173.02M -169.7M -165.13M -161.5M -158.56M -156.51M -156.32M -156.29M -156.26M -156.24M -156.22M -157.34M -159.56M -161.77M -163.99M -165.07M -174.35M -182.9M -190.95M -198.91M -197.59M
Other Financial Acitivies
42.46M -6.49M -2.19M -1.81M -2.48M -2.72M -2.48M -2.23M -1.52M -2.94M -1.05M -1.04M -1.21M 12.31M 5.86M 4.39M 4.64M -6.92M -6.83M -6.98M -7.97M -8.11M
Financial Cash Flow
73.4M -60.03M 23.96M 79.37M 75.32M 160.95M -14.74M -175.42M -159.76M -196.13M -169.72M -127.66M -209.92M -374.59M -401.25M -479.88M -558.73M -461.28M -402.99M -371.11M -250.19M -147.74M
Net Cash Flow
32.26M -110.06M -4.61M 66.14M 4.01M 123.79M 2.02M -595K -2.24M -1.9M 3.1M -13.22M -26.79M -24.4M -17.97M -18.75M 11.44M -75.52M -6.08M 6.05M -24.1M 42.33M
Free Cash Flow
235.71M 226.1M 220.26M 212.55M 198.94M 198.45M 192.44M 192.92M 197.57M 187.6M 177.81M 172.66M 167.06M 172.87M 182.64M 189.38M 194.02M 191.52M 209.75M 209M 220.96M 229.07M
Adj. Free Cash Flow
231.11M 226.1M 220.26M 212.55M 198.94M 198.45M 192.44M 192.05M 195.84M 185.1M 173.21M 167.88M 162.08M 167.24M 174.02M 181.8M 187.51M 186.44M 204.3M 203.55M 215.06M 222.7M
Maintenance CapEx
-5.79M -2.9M n/a n/a n/a n/a -2.29M -2.29M -2.29M -2.29M n/a 1.06M 1.06M -1.65M -1.65M -3.16M -4.69M -2.02M -2.03M -4.31M -2.79M -2.75M
Growth CapEx
-9.37M -17.78M -19.97M -15.87M -15.5M -15.62M -13.44M -8.59M -5.01M -4.51M -6.64M -6M -5.43M -3.19M -1.06M -528K n/a n/a n/a n/a -104K -104K
Owner Earnings
245.08M 243.88M 240.23M 228.41M 214.44M 214.07M 205.88M 201.51M 202.58M 192.1M 184.45M 178.66M 172.49M 176.06M 183.69M 189.91M 194.02M 191.52M 209.75M 209M 221.07M 229.23M

© 2026 bestshares.com. All rights reserved.