National Health Investors Inc. logo

National Health Investors Inc.

NHI | NYSE
Chart Builder DCF Calculator
$67.87
+$0.07 (+0.10%)
At close: Sep 21, 2026, 4:00 PM ET
$67.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
142.18M 137.99M 134.38M 65.5M 111.97M 185.31M
Depreciation & Amortization
83.85M 74.34M 69.97M 70.88M 80.8M 83.15M
Stock-Based Compensation
n/a n/a 4.61M 8.61M 8.42M 3.06M
Other Working Capital
1.77M -5.84M -2.64M -3.12M -3.79M -6.74M
Other Non-Cash Items
6.95M -1.6M -27.8M 43.04M 39.16M -32.64M
Deferred Income Tax
n/a n/a n/a n/a -29.04M n/a
Change in Working Capital
7.26M -2.56M 3.29M -2.7M -438K -6.74M
Operating Cash Flow
240.23M 208.17M 184.45M 185.34M 210.86M 232.15M
Capital Expenditures
-19.97M -15.73M -3.74M -4.63M -64K -158K
Cash Acquisitions
1.75M 1.17M n/a 11.74M -187.54M -875K
Purchase of Investments
-345.18M -202.61M n/a -86.17M -119.12M n/a
Sales Maturities Of Investments
92.33M 25.63M n/a 288.17M 306.65M n/a
Other Investing Acitivies
n/a n/a -7.89M -11.17M 185.34M -88.68M
Investing Cash Flow
-271.07M -191.55M -11.63M 197.95M 185.28M -89.71M
Debt Repayment
14.27M 7.28M -12.43M -93.39M -199.55M 54.27M
Common Stock Repurchased
n/a n/a n/a -151.95M n/a n/a
Dividend Paid
-169.7M -156.51M -156.24M -161.77M -182.9M -194.58M
Other Financial Acitivies
-2.14M -7.9M -1.05M 5.86M -68.45M -6.1M
Financial Cash Flow
23.96M -14.74M -169.72M -401.25M -402.99M -111.76M
Net Cash Flow
-4.67M 1.94M 3.1M -17.97M -6.86M 30.67M
Free Cash Flow
220.26M 192.44M 180.71M 180.71M 210.8M 231.99M
Adj. Free Cash Flow
220.26M 192.44M 176.1M 172.1M 202.38M 228.93M
Maintenance CapEx
n/a n/a n/a -4.63M -64K n/a
Growth CapEx
-19.97M -15.73M -3.74M n/a n/a -158K
Owner Earnings
240.23M 208.17M 184.45M 180.71M 210.8M 232.15M

© 2026 bestshares.com. All rights reserved.