National Health Investors Inc. logo

National Health Investors Inc.

NHI | NYSE
Chart Builder DCF Calculator
$67.87
+$0.07 (+0.10%)
At close: Sep 21, 2026, 4:00 PM ET
$67.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$3.29B
Enterprise Value
$4.54B
Beta
0.55
Average Volume
536.22K
Shares Outstanding (Diluted)
48.5M
Shares Change YoY
3.58%
Institutional Ownership
71.50%
Exchange
NYSE
ISIN
US63633D1046

Price Performance

Price Change 1M
-7.8%
Price Change 3M
-7.1%
Price Change 6M
-18.4%
Price Change YTD
-11.7%
Price Change 1Y
-13.3%
Price Change 3Y
32.3%
Price Change 5Y
21.2%
1M CAGR (ann.)
-9.9%
1Y CAGR (ann.)
-10.2%
5Y CAGR (ann.)
9.0%
All-Time CAGR
10.4%

Valuation

PE Ratio
19.62
Forward PE
22.42
PEG Ratio
1.99
Forward PEG
-1.04
PS Ratio
7.59
Forward PS
11.80
PB Ratio
2.09
P/FCF Ratio
13.96
P/Adj. FCF Ratio
14.23
P/OCF Ratio
13.10
EV/Sales
10.48
EV/EBIT
20.34
EV/EBITDA
14.38
EV/FCF
19.28
Earnings Yield
5.1%
FCF Yield
7.2%
Adj. FCF Yield
7.0%

Financial Health

Net Debt
$1.25B
Total Debt
$1.28B
Cash & Short-Term Investments
$30.39M
Total Assets
$2.96B
Current Ratio
0.59
Quick Ratio
0.59
Debt / Equity Ratio
0.82
Debt / EBITDA
4.06
Debt / FCF
5.45
OCF / Debt
0.20
Interest Coverage
4.46
Altman Z-Score
1.55
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
64.7%
Operating Profit Margin
45.5%
EBITDA Margin
72.9%
Net Profit Margin
38.5%
FCF Margin
54.4%
Adj. FCF Margin
53.3%
SBC / Revenue
1.1%
SBC Impact (per share)
-1.9%

Returns

Return on Assets
5.6%
Return on Equity
11.0%
Return on Invested Capital
6.9%
Return on Capital Employed
8.1%
Return on Tangible Assets
5.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
12.2%
Revenue CAGR 5Y
6.2%
Revenue CAGR 10Y
6.2%
EPS CAGR 3Y
21.7%
EPS CAGR 5Y
0.3%
EPS CAGR 10Y
-2.2%
FCF CAGR 3Y
12.2%
FCF CAGR 5Y
1.3%
FCF CAGR 10Y
20.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
19
EPS Growth Next 3Y
-0.7%
Revenue Growth Next 3Y
-11.3%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$1.16
EPS Growth Est (next Q)
68.1%
Revenue Est (next Q)
$68.55M
Revenue Growth Est (next Q)
10.2%

Fair Value Estimates

Graham Number
$50.44
Graham Upside
-25.7%
Lynch Fair Value
$17.30
Lynch Upside
-74.5%
Price Target
$79.40
Price Target Upside
17.0%

Cash Flow

Operating Cash Flow
$250.87M
Free Cash Flow
$235.71M
Adj. Free Cash Flow
$231.11M
FCF Per Share
$4.87
OCF Per Share
$5.18
OCF/S Ratio
57.9%

Income Statement

Revenue
$433.57M
Gross Profit
$280.4M
Operating Income
$197.04M
EBITDA
$316M
Net Income
$166.8M
EPS (Diluted)
$3.46
Revenue / Employee
$13.55M
Profit / Employee
$5.21M
Employees
32

Dividends

Annual Dividend
$3.68
Dividend Yield
5.42%
Payout Ratio
106.4%
FCF Payout Ratio
74.5%
Adj. FCF Payout Ratio
76.0%
Dividend Growth (YoY)
2.2%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 29, 2026

© 2026 bestshares.com. All rights reserved.