NBT Bancorp Inc. logo

NBT Bancorp Inc.

NBTB | NASDAQ
Chart Builder DCF Calculator
$50.89
-$0.33 (-0.64%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
51.14M 55.51M 54.47M 22.51M 36.75M 36.01M 38.1M 32.72M 33.82M 30.45M 24.61M 30.07M 33.66M 36.12M 38.97M 37.78M 39.13M 37.31M 37.43M 40.3M 39.85M
Depreciation & Amortization
6.07M -15.88M 9.06M 8.41M 7.03M 6.91M 6.84M 6.86M 6.89M 6.83M 6.02M 4.66M 4.76M 4.77M 4.77M 4.78M 4.85M 4.98M 4.87M 4.95M 5.07M
Stock-Based Compensation
3.37M 2.55M 1.59M 873K 2.17M 837K 964K 1.91M 2.28M 965K 825K 847K 2.47M 581K 670K 807K 2.47M 595K 563K 588K 2.67M
Other Working Capital
-13.87M -3.89M 15.75M -11.07M -3.89M 2.44M 5.57M 1.06M -8.32M -17.85M 13.36M 3.36M -26.77M -18.39M 987K 20.88M -11.39M -23.62M 1.16M 13.29M -1.95M
Other Non-Cash Items
6.32M 27.86M -277K 25.75M -54K 2.98M 662K 7.98M 2.07M 15.26M 9.82M 6.4M 7.73M 6.62M 4.03M 4.45M 345K 3.12M -2.91M -5.74M -3.34M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-13.87M -3.89M 15.75M -11.07M -3.89M 2.44M 5.57M 1.06M -8.32M -17.85M 13.36M 3.36M -26.77M -18.39M 987K 20.88M -11.39M -23.62M 1.16M 13.29M -1.95M
Operating Cash Flow
53.04M 66.15M 80.59M 46.48M 42.01M 49.17M 52.13M 50.52M 36.75M 35.65M 54.63M 45.32M 21.85M 29.7M 49.43M 68.69M 35.4M 22.39M 41.11M 53.39M 42.3M
Capital Expenditures
-4.42M -4.03M -6.24M 3.7M -3.7M -3.63M -4.31M -1.38M -2.43M -2.92M -3.46M -1.48M -1.39M -2.26M -2.48M -955K -1.31M -2.73M -1.87M -2.24M -901K
Cash Acquisitions
-488K -1.55M -653K 40.15M -1.55M -400K -240K n/a -743K n/a 46.78M -2.08M -129K -82K -701K -1.57M -260K n/a -1.55M n/a n/a
Purchase of Investments
-146.81M -158.49M -163.8M -88.94M -158.49M -168.8M -80.6M -100.09M -26.75M -10.1M -31.38M -41.07M -5.49M -15.35M -99.44M -185.45M -330.37M -297.89M -241.81M -334.32M -200.96M
Sales Maturities Of Investments
98.83M 61.23M 131.79M 365.65M 60.74M 89.31M 83.15M 92.06M 49.97M 45.04M 182.67M 65.72M 48.55M 59.38M 88.93M 141.66M 101.31M 119.12M 131.09M 166.24M 161.56M
Other Investing Acitivies
47.2M 66.67M 25.08M 17.37M -10.16M -64.07M -56.02M -171.02M -33.18M 16.15M -128.05M -104.48M -117.1M -268.97M -127.43M -128.29M -152.58M 65.45M -50.43M 77.69M -134.06M
Investing Cash Flow
-5.69M -35.84M -13.82M 331.9M -113.16M -147.59M -58.01M -180.43M -13.13M 48.17M 66.56M -83.4M -75.56M -227.28M -141.12M -174.61M -383.21M -116.05M -164.58M -92.62M -174.36M
Debt Repayment
-30.29M 7.79M -92.28M -15.67M -102.38M -42.06M -19.78M -42.47M -119.55M -103.57M -195.64M 177.16M -84.81M 509.95M 11.98M -13.1M -32.8M -1.95M 9.09M -4.77M -98.08M
Common Stock Repurchased
-11.01M -10.19M n/a -93K -2.11M 492K 61K -188K -63K n/a -2.17M -2.78M -1.43M -405K -57K -6.56M -8.15M -7.63M -4.21M -851K -9.02M
Dividend Paid
-19.24M -19.32M -19.4M -17.81M -16.07M -16.04M -16.04M -15.09M -15.09M -15.07M -15.07M -12.87M -12.87M -12.86M -12.83M -11.99M -12.08M -12.12M -12.14M -11.74M -11.73M
Other Financial Acitivies
242.15M -161.73M 143.48M -57.33M 161.75M -43.76M 316.58M 76.09M 224.99M -432.74M 562.45M -151.34M 185.27M -422.82M -109.96M -432.99M 225.94M 38.33M 409.88M -31.48M 733.23M
Financial Cash Flow
181.61M -183.43M 31.91M -90.9M 41.19M -99.98M 280.82M 18.34M 90.29M -551.29M 349.57M 10.17M 86.16M 73.87M -110.86M -464.65M 172.91M 16.63M 402.63M -48.84M 614.4M
Net Cash Flow
228.96M -153.13M 98.68M 287.48M -29.97M -198.4M 274.94M -111.57M 113.9M -467.47M 470.77M -27.91M 32.45M -123.71M -202.56M -570.56M -174.89M -77.04M 279.16M -88.08M 482.34M
Free Cash Flow
48.62M 62.12M 74.35M 50.18M 38.3M 45.54M 47.83M 49.14M 34.32M 32.73M 51.18M 43.84M 20.46M 27.44M 46.94M 67.74M 34.09M 19.65M 39.24M 51.15M 41.4M
Adj. Free Cash Flow
45.25M 59.57M 72.76M 49.31M 36.13M 44.7M 46.86M 47.23M 32.04M 31.77M 50.35M 42.99M 17.99M 26.86M 46.27M 66.93M 31.62M 19.06M 38.68M 50.56M 38.73M
Maintenance CapEx
-4.42M n/a -1.5M 7.4M -2.51M -2.2M -980.47K n/a n/a n/a n/a n/a n/a -188.26K -223.96K n/a -389.69K -1.71M -1.87M -2.07M -901K
Growth CapEx
n/a -4.03M -4.74M -3.7M -1.2M -1.43M -3.33M -1.38M -2.43M -2.92M -3.46M -1.48M -1.39M -2.07M -2.26M -955K -922.31K -1.02M n/a -169.68K n/a
Owner Earnings
48.62M 66.15M 79.09M 53.88M 39.5M 46.96M 51.15M 50.52M 36.75M 35.65M 54.63M 45.32M 21.85M 29.51M 49.2M 68.69M 35.01M 20.67M 39.24M 51.32M 41.4M

© 2026 bestshares.com. All rights reserved.