NBT Bancorp Inc. logo

NBT Bancorp Inc.

NBTB | NASDAQ
Chart Builder DCF Calculator
$50.83
-$0.39 (-0.76%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
169.24M 140.64M 118.78M 152M 154.89M 104.39M
Depreciation & Amortization
316K 27.5M 22.27M 19.06M 12.7M 20.55M
Stock-Based Compensation
-674K 5.99M 5.1M 4.53M 4.41M 4.58M
Other Working Capital
-24.59M 748K -27.91M 11.93M -11.98M -47.07M
Other Non-Cash Items
90.93M 4.96M 33.25M 15.56M -837K 62.82M
Deferred Income Tax
n/a 8.73M 5.96M -19.85M n/a n/a
Change in Working Capital
-24.59M 748K -27.91M 11.93M -11.98M -47.07M
Operating Cash Flow
235.22M 188.57M 157.46M 183.22M 159.19M 145.27M
Capital Expenditures
-16.3M -11.74M -9.25M -7.01M -7.74M -8.16M
Cash Acquisitions
37.94M -1.38M 44.56M -2.62M -1.55M -6.76M
Purchase of Investments
-566.6M -376.24M -88.03M -630.6M -1.07B -920.88M
Sales Maturities Of Investments
685.66M 314.49M 341.98M 391.28M 578.01M 582.54M
Other Investing Acitivies
28.37M -324.28M -333.49M -677.27M -41.35M -359.33M
Investing Cash Flow
169.07M -399.16M -44.23M -926.22M -547.61M -712.59M
Debt Repayment
-202.54M -223.86M -206.86M 476.04M -95.69M -412M
Common Stock Repurchased
-10.19M -251K -4.94M -14.71M -21.71M -7.98M
Dividend Paid
-72.59M -62.26M -55.89M -49.77M -47.74M -47.21M
Other Financial Acitivies
83.97M 575.84M 162.3M -740.29M 1.15B 1.49B
Financial Cash Flow
-201.23M 289.46M -105.39M -328.73M 984.81M 1.02B
Net Cash Flow
203.06M 78.87M 7.84M -1.07B 596.39M 455.84M
Free Cash Flow
218.92M 176.83M 148.2M 176.21M 151.45M 137.12M
Adj. Free Cash Flow
219.59M 170.83M 143.1M 171.68M 147.03M 132.54M
Maintenance CapEx
-5.96M n/a n/a -194.72K -7.13M -8.16M
Growth CapEx
-10.34M -11.74M -9.25M -6.81M -612.11K n/a
Owner Earnings
229.26M 188.57M 157.46M 183.03M 152.06M 137.12M

© 2026 bestshares.com. All rights reserved.