Jack Henry & Associates Inc. logo

Jack Henry & Associates Inc.

JKHY | NASDAQ
Chart Builder DCF Calculator
$151.56
-$3.29 (-2.12%)
At close: Sep 21, 2026, 4:00 PM ET
$150.71
-$0.85 (-0.56%)
After-hours: Sep 21, 2026, 7:57 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
502.78M 519.15M 507.37M 480.54M 455.75M 429.22M 405.21M 399.33M 381.82M 378.52M 372.97M 361.78M 366.65M 349.3M 352.46M 367.35M 362.92M 359.35M 346.06M 322.37M 311.47M 295.95M 298.4M 298.51M
Depreciation & Amortization
213.24M 210.19M 207.55M 206.15M 204.75M 203.95M 203.02M 201.16M 199.9M 197.59M 196.15M 194.35M 190.73M 187.07M 182.88M 179.06M 177.62M 176.65M 176.39M 176.18M 175.75M 175.84M 175.38M 173.46M
Stock-Based Compensation
14.51M 20.49M 19.17M 28M 28.39M 28.88M 28.93M 28.43M 28.87M 29.56M 29.55M 28.76M 28.61M 26.94M 26.3M 25.71M 24.78M 25.09M 24.02M 22.19M 20.75M 20.15M 19.64M 18.66M
Other Working Capital
-79.47M -89.4M -92.44M -113.27M -63.56M -102.03M -98.65M -89.86M -79.14M -41.39M -112.61M -92.09M -133.36M -109.42M -35.91M -52.97M -58.1M -72.72M -80.64M -60.19M -54.4M -24.07M -27.34M -24.56M
Other Non-Cash Items
46.2M 8.97M 5.07M -1.81M 1.97M 3.57M 3.62M 3.93M 3.84M 2.99M 2.94M 1.5M -4.52M -7.14M -7.08M -5.89M 399K 518K 270K -1.66M -1.99M -566K 2.82M 4.57M
Deferred Income Tax
100.35M 109.62M 74.98M 39.58M -3.5M 1.65M 6.88M 5.18M -909K -27.15M -37.12M -46.03M -48.2M -20.18M -7.31M 13.44M 31.87M 19.24M 19.68M 20.46M 16.76M 28.7M 29.1M 24.62M
Change in Working Capital
-115.11M -82.02M -105.92M -107.26M -45.86M -121.08M -111.75M -110.23M -45.48M -70.73M -134.95M -138.49M -151.71M -125.73M -49.25M -44.76M -92.96M -83.63M -100.92M -85.33M -60.61M -19.69M -35.83M -17.86M
Operating Cash Flow
761.96M 786.4M 708.22M 645.2M 641.5M 546.19M 535.91M 527.8M 568.04M 510.77M 429.52M 401.87M 381.56M 410.27M 497.99M 534.91M 504.63M 497.21M 465.5M 454.2M 462.13M 500.39M 489.5M 501.96M
Capital Expenditures
-67.1M -58.79M -53.99M -49.44M -53.36M -64.96M -63.13M -63.31M -58.12M -46.29M -46.26M -82M -121.25M -115.58M -111.74M -72.25M -34.66M -69.5M -103.61M -129.81M -157.84M -161.26M -159.92M -170.81M
Cash Acquisitions
-9.56M -17.82M -17.82M -34.91M 3K 4K 26K 52K 904K 954K 932K 1.9M -201.69M -201.74M -201.74M -202.7M 45K -6.15M -8.42M -8.4M -2.3M 3.89M 16.94M 17.13M
Purchase of Investments
-13.72M -13.71M -13.5M -6M -2M -9.5M -9.65M -10.65M -8.65M -1.15M -2M -1M -1M -6M -5M -5M -5M n/a -1.2M -13.3M -13.3M -13.3M -12.1M n/a
Sales Maturities Of Investments
1M 1M 1M 1M 1M 1M 1M 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -44.8M -89.2M -89.2M -89.2M -44.4M n/a n/a n/a n/a n/a n/a n/a -37.96M -37.96M -37.96M -26.77M 11.19M 11.19M 11.19M 24K 24K 14K
Investing Cash Flow
-277.74M -275.99M -268.17M -271.93M -232.16M -251.98M -249.01M -248.38M -240.17M -218.62M -219.44M -210.61M -409.67M -406.88M -396.48M -399.49M -196.34M -181.13M -180.76M -177.51M -162.25M -170.65M -155.06M -153.67M
Debt Repayment
40M -80M -130M -120M -150M -80M -105M -105M -125M -125M -20.02M -38K 159.94M 149.91M 34.9M 179.88M 14.87M 24.88M 239.88M 64.89M 99.89M 144.89M -90K -61K
Common Stock Repurchased
-448.17M -284.41M -143.24M -97.1M -35.05M -43.11M -25.11M -8.06M -28.06M -20M -45M -45M -25M -25M 1K -193.92M -193.92M -241.07M -515.55M -365.66M -431.53M -384.38M -130.24M -123.28M
Dividend Paid
-170.41M -169.64M -168.43M -166.69M -164.64M -162.55M -160.35M -158.12M -155.88M -153.68M -151.51M -149.39M -147.24M -145.04M -142.83M -140.74M -139.07M -137.4M -135.98M -135.02M -133.8M -132.71M -131.44M -129.47M
Other Financial Acitivies
-4.02M -7.2M -7.37M -8.26M -7.73M -7.7M -9.16M -8.6M -5.38M -5.54M -5.34M -9.89M -8.51M -8.75M -8.89M -4.76M -4.15M -4.25M -3.03M -3.17M -7.72M -7.59M -7.8M -7.17M
Financial Cash Flow
-574.12M -529.7M -437.48M -380.24M -345.67M -281.6M -287.96M -267.68M -301.84M -291.45M -209.13M -191.77M -8.43M -16.63M -104.86M -147.71M -310.49M -346.4M -403.38M -427.76M -462.23M -369.15M -259.2M -249.65M
Net Cash Flow
-89.9M -19.3M 2.56M -6.97M 63.67M 12.62M -1.06M 11.75M 26.04M 702K 946K -503K -36.54M -13.25M -3.36M -12.28M -2.21M -30.32M -118.64M -151.07M -162.35M -39.4M 75.25M 98.64M
Free Cash Flow
694.86M 727.61M 654.23M 595.76M 588.15M 481.23M 472.78M 464.49M 509.92M 464.48M 383.26M 319.86M 260.31M 294.68M 386.26M 462.67M 469.97M 427.72M 361.89M 324.39M 304.29M 339.14M 329.59M 331.14M
Adj. Free Cash Flow
680.35M 707.12M 635.06M 567.76M 559.75M 452.35M 443.85M 436.06M 481.05M 434.92M 353.71M 291.1M 231.7M 267.75M 359.96M 436.96M 445.19M 402.63M 337.87M 302.2M 283.55M 318.98M 309.95M 312.49M
Maintenance CapEx
-51.51M -39.24M -33.62M -29.92M -34.35M -49.22M -48.96M -47.16M -39.93M -23.87M -23.38M -62.79M -101.61M -98.25M -92.8M -43.35M -5.87M -38.75M -78.08M -115.32M -146.73M -153.97M -143.64M -148.58M
Growth CapEx
-15.59M -19.55M -20.37M -19.52M -19M -15.74M -14.17M -16.15M -18.19M -22.42M -22.88M -19.21M -19.65M -17.34M -18.93M -28.89M -28.79M -30.74M -25.53M -14.49M -11.1M -7.28M -16.27M -22.23M
Owner Earnings
710.45M 747.16M 674.6M 615.28M 607.15M 496.98M 486.95M 480.64M 528.11M 486.9M 406.14M 339.08M 279.95M 312.02M 405.19M 491.56M 498.76M 458.46M 387.41M 338.88M 315.4M 346.42M 345.86M 353.38M

© 2026 bestshares.com. All rights reserved.