Jack Henry & Associates Inc. logo

Jack Henry & Associates Inc.

JKHY | NASDAQ
Chart Builder DCF Calculator
$151.56
-$3.29 (-2.12%)
At close: Sep 21, 2026, 4:00 PM ET
$150.71
-$0.85 (-0.56%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
502.78M 455.75M 381.82M 366.65M 362.92M 362.92M
Depreciation & Amortization
42.1M 204.75M 199.9M 190.73M 177.62M 177.62M
Stock-Based Compensation
n/a 28.39M 28.87M 28.61M 24.78M 24.78M
Other Working Capital
-85.84M -63.56M -79.14M -133.36M -58.1M -58.1M
Other Non-Cash Items
206.16M 1.97M 3.84M -4.52M 400K 400K
Deferred Income Tax
126.03M -3.5M -909K -48.2M 31.87M 31.87M
Change in Working Capital
-115.11M -45.86M -45.48M -151.71M -92.96M -92.96M
Operating Cash Flow
761.96M 641.5M 568.04M 381.56M 504.63M 504.63M
Capital Expenditures
-67.1M -53.36M -58.12M -39.18M -34.66M -191.39M
Cash Acquisitions
-9.56M 3K 904K -201.69M 45K n/a
Purchase of Investments
-13.72M -2M -8.65M -1M -5M -5M
Sales Maturities Of Investments
1M 1M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 45K
Investing Cash Flow
-277.74M -232.16M -240.17M -409.67M -196.34M -196.34M
Debt Repayment
40M -150M -125M 159.94M 14.87M 14.87M
Common Stock Repurchased
-448.17M -35.05M -28.06M -25M -193.92M -193.92M
Dividend Paid
-170.41M -164.64M -155.88M -147.24M -139.07M -139.07M
Other Financial Acitivies
4.46M -7.73M -5.38M -8.51M -4.15M -4.15M
Financial Cash Flow
-574.12M -345.67M -301.84M -8.43M -310.49M -310.49M
Net Cash Flow
-89.9M 63.67M 26.04M -36.54M -2.21M -2.21M
Free Cash Flow
761.96M 588.15M 509.92M 342.38M 469.97M 313.24M
Adj. Free Cash Flow
761.96M 559.75M 481.05M 313.77M 445.19M 288.46M
Maintenance CapEx
-51.51M -34.35M -39.93M -19.53M -4.66M -180.28M
Growth CapEx
-15.59M -19M -18.19M -19.65M -30M -11.11M
Owner Earnings
710.45M 607.15M 528.11M 362.03M 499.98M 324.35M

© 2026 bestshares.com. All rights reserved.