Jack Henry & Associates Inc. logo

Jack Henry & Associates Inc.

JKHY | NASDAQ
Chart Builder DCF Calculator
$151.56
-$3.29 (-2.12%)
At close: Sep 21, 2026, 4:00 PM ET
$150.71
-$0.85 (-0.56%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
111.23M 122.89M 124.67M 143.99M 127.6M 111.11M 97.85M 119.19M 101.07M 87.1M 91.97M 101.68M 97.77M 81.55M 80.78M 106.55M 80.43M 84.71M 95.67M 102.11M 76.86M 71.41M 71.98M 91.22M
Depreciation & Amortization
54.54M 53.65M 53.16M 51.89M 51.49M 51.01M 51.75M 50.49M 50.69M 50.08M 49.9M 49.24M 48.38M 48.64M 48.1M 45.61M 44.72M 44.45M 44.28M 44.17M 43.74M 44.19M 44.07M 43.74M
Stock-Based Compensation
n/a 8.2M n/a 6.32M 5.98M 6.87M 8.83M 6.71M 6.47M 6.92M 8.33M 7.15M 7.15M 6.92M 7.55M 7M 5.48M 6.28M 6.96M 6.07M 5.79M 5.21M 5.13M 4.63M
Other Working Capital
164.36M -51.19M -70.3M -122.34M 154.43M -54.23M -91.12M -72.64M 115.96M -50.86M -82.32M -61.92M 153.71M -122.08M -61.8M -103.2M 177.66M -48.57M -78.86M -108.33M 163.04M -56.49M -58.41M -102.54M
Other Non-Cash Items
39.2M 3.9M 6.91M -3.81M 1.97M 3K 23K -27K 3.57M 60K 323K -111K 2.72M 6K -1.12M -6.12M 99K 61K 73K 166K 218K -187K -1.86M -159K
Deferred Income Tax
n/a 30.61M 30.75M 38.99M 9.27M -4.02M -4.66M -4.09M 14.42M 1.21M -6.35M -10.18M -11.83M -8.76M -15.27M -12.35M 16.19M 4.11M 5.49M 6.09M 3.56M 4.55M 6.26M 2.39M
Change in Working Capital
97.71M -33.22M -62.81M -116.79M 130.8M -57.13M -64.15M -55.38M 55.58M -47.8M -62.63M 9.37M 30.34M -112.03M -66.16M -3.86M 56.32M -35.56M -61.66M -52.06M 65.65M -52.84M -46.07M -27.34M
Operating Cash Flow
302.67M 186.03M 152.66M 120.59M 327.11M 107.85M 89.65M 116.9M 231.8M 97.57M 81.53M 157.14M 174.53M 16.32M 53.88M 136.83M 203.23M 104.05M 90.8M 106.55M 195.81M 72.33M 79.51M 114.48M
Capital Expenditures
-20.49M -16.52M -21.22M -8.88M -12.17M -11.72M -16.67M -12.8M -23.77M -9.89M -16.85M -7.61M -11.94M -9.86M -52.59M -46.86M -6.27M -6.01M -13.1M -9.27M -41.11M -40.13M -39.3M -37.3M
Cash Acquisitions
8.26M n/a 17.09M -34.91M 3K n/a n/a n/a 4K 22K 26K 852K 54K n/a 991K -202.73M 7K n/a 24K 14K -6.19M -2.27M 42K 6.12M
Purchase of Investments
-11K -210K -7.5M -6M n/a n/a n/a -2M -7.5M -146K -1M n/a n/a -1M n/a n/a -5M n/a n/a n/a n/a -1.2M -12.1M n/a
Sales Maturities Of Investments
n/a n/a n/a 1M n/a n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -44.8M -44.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -37.96M n/a n/a 11.19M n/a n/a n/a
Investing Cash Flow
-57.59M -64.34M -57.3M -98.5M -55.85M -56.52M -61.06M -58.74M -75.66M -53.55M -60.43M -50.53M -54.11M -54.37M -51.6M -249.59M -51.32M -43.97M -54.6M -46.45M -36.11M -43.6M -51.36M -31.19M
Debt Repayment
-50M 70M n/a 20M -170M 20M 10M -10M -100M -5M 10M -30M -100M 99.98M 29.98M 129.98M -110.04M -15.03M 174.96M -35.03M -100.03M 199.97M -29K -28K
Common Stock Repurchased
-163.76M -159.18M -63.19M -62.05M 1K -18M -17.05M n/a -8.06M n/a n/a -20M n/a -25M n/a n/a n/a 1K -193.92M n/a -47.15M -274.48M -44.03M -65.87M
Dividend Paid
-42.95M -43.48M -41.83M -42.15M -42.18M -42.27M -40.09M -40.1M -40.09M -40.07M -37.86M -37.86M -37.89M -37.89M -35.75M -35.71M -35.69M -35.68M -33.66M -34.04M -34.02M -34.26M -32.7M -32.82M
Other Financial Acitivies
3.11M -144K -281K -6.71M -65K -319K -1.17M -6.17M -35K -1.78M -617K -2.94M -199K -1.58M -5.18M -1.56M -443K -1.71M -1.05M -953K -540K -492K -1.18M -5.51M
Financial Cash Flow
-253.6M -129.34M -103.38M -87.8M -209.18M -37.12M -46.14M -53.23M -145.11M -43.48M -25.86M -87.39M -134.73M 38.84M -8.49M 95.95M -142.92M -49.4M -51.33M -66.84M -178.83M -106.38M -75.71M -101.31M
Net Cash Flow
-8.52M -7.64M -8.02M -65.71M 62.08M 14.22M -17.56M 4.93M 11.03M 545K -4.76M 19.22M -14.31M 789K -6.21M -16.82M 8.99M 10.68M -15.13M -6.74M -19.12M -77.65M -47.56M -18.03M
Free Cash Flow
282.19M 169.51M 131.45M 111.71M 314.94M 96.13M 72.98M 104.1M 208.03M 87.68M 64.69M 149.53M 162.59M 6.46M 1.29M 89.97M 196.96M 98.03M 77.7M 97.28M 154.7M 32.21M 40.21M 77.17M
Adj. Free Cash Flow
282.19M 161.32M 131.45M 105.39M 308.96M 89.26M 64.15M 97.39M 201.56M 80.76M 56.35M 142.38M 155.43M -456K -6.26M 82.97M 191.48M 91.76M 70.75M 91.21M 148.92M 27M 35.08M 72.55M
Maintenance CapEx
-17.84M -11.8M -17.02M -4.84M -5.57M -6.18M -13.32M -9.28M -20.44M -5.93M -11.52M -2.05M -4.37M -5.45M -50.93M -40.86M -1.01M n/a -1.48M -3.38M -33.89M -39.33M -38.71M -34.8M
Growth CapEx
-2.64M -4.72M -4.2M -4.04M -6.6M -5.54M -3.35M -3.52M -3.34M -3.96M -5.33M -5.56M -7.57M -4.41M -1.66M -6M -5.26M -6.01M -11.62M -5.89M -7.22M -793.51K -588.68K -2.5M
Owner Earnings
284.83M 174.23M 135.65M 115.75M 321.54M 101.67M 76.33M 107.62M 211.36M 91.64M 70.02M 155.09M 170.16M 10.87M 2.95M 95.97M 202.22M 104.05M 89.33M 103.17M 161.92M 33M 40.8M 79.68M

© 2026 bestshares.com. All rights reserved.