Wayfair Inc. logo

Wayfair Inc.

W | NYSE
Chart Builder DCF Calculator
$104.99
+$2.53 (+2.47%)
At close: Sep 21, 2026, 3:59 PM ET
$106.30
+$1.31 (+1.25%)
Pre-market: Sep 22, 2026, 7:03 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
12.46B 11.85B 12B 12.22B 13.71B 14.15B
Cost of Revenue
8.69B 8.28B 8.34B 8.8B 9.81B 10.03B
Gross Profit
3.77B 3.57B 3.67B 3.42B 3.9B 4.11B
Operating Income
17M -461M -813M -1.38B -94M 360.35M
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
-306M -482M -729M -1.32B -130M 205.32M
Net Income
-313M -492M -738M -1.33B -131M 185M
Selling & General & Admin
3.42B 3.92B 4.4B 4.73B 3.98B 3.24B
Research & Development
n/a 257M n/a 224M 171M 132M
Other Expenses
330M -141M 79M -154M -171M 377.82M
Operating Expenses
3.75B 4.04B 4.48B 4.8B 3.98B 3.75B
Interest Expense
83M 29M 17M 27M 32M 146M
Selling & Marketing Expenses
1.15B 1.94B 1.95B 4.1B 1.96B 1.41B
Cost & Expenses
12.44B 12.31B 12.82B 13.6B 13.8B 13.78B
Income Tax Expense
7M 10M 9M 12M 1M 20.32M
Shares Outstanding (Basic)
130.34M 123M 114M 106M 104M 95.83M
Shares Outstanding (Diluted)
130.34M 123M 114M 106M 104M 99.34M
EPS (Basic)
-2.42 -4 -6.47 -12.56 -1.26 1.93
EPS (Diluted)
-2.42 -4 -6.47 -12.56 -1.26 1.86
EBITDA
82M -66M -295M -921M 224M 637.43M
EBIT
-223M -453M -712M -1.29B -98M 351.72M
Depreciation & Amortization
305M 387M 417M 371M 322M 285.71M

© 2026 bestshares.com. All rights reserved.