Wayfair Inc. logo

Wayfair Inc.

W | NYSE
Chart Builder DCF Calculator
$106.08
+$1.13 (+1.08%)
Sep 22, 2026, 10:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Cash & Equivalents
1.48B 1.32B 1.32B 1.05B 1.71B 2.13B
Short-Term Investments
66M 56M 29M 228M 693M 462M
Long-Term Investments
n/a 15M 14M 11M 8M n/a
Other Long-Term Assets
61M 26M 23M 8M 11M 15M
Receivables
132M 290M 234M 341M 296M 172M
Inventory
71M 76M 75M 90M 69M 52M
Other Current Assets
256M 73M 114M 129M 155M 180M
Total Current Assets
2B 1.88B 1.86B 1.93B 3.01B 3.05B
Property-Plant & Equipment
1.38B 1.53B 1.57B 1.61B 1.52B 1.49B
Goodwill & Intangibles
n/a 13M 14M 15M 16M 17M
Total Long-Term Assets
1.44B 1.58B 1.62B 1.65B 1.56B 1.52B
Total Assets
3.44B 3.46B 3.47B 3.58B 4.57B 4.57B
Account Payables
1.2B 1.25B 1.23B 1.2B 1.17B 1.16B
Deferred Revenue
n/a 212M 195M n/a 299M 293M
Short-Term Debt
n/a 236M 117M n/a n/a n/a
Other Current Liabilities
927M 228M 217M 266M 320M 318M
Total Current Liabilities
2.13B 2.37B 2.18B 2.07B 2.22B 2.17B
Long-Term Debt
4.07B 2.88B 3.09B 3.14B 3.05B 2.66B
Other Long-Term Liabilities
25M 33M 44M 28M 28M 67M
Total Long-Term Liabilities
4.09B 3.84B 4B 4.06B 3.97B 3.6B
Total Liabilities
6.22B 6.21B 6.18B 6.13B 6.19B 5.76B
Total Debt
4.07B 4.22B 4.2B 4.16B 4.05B 3.63B
Book Value
-2.78B -2.76B -2.71B -2.55B -1.62B -1.19B
Book Value Per Share
-21.34 -22.40 -23.75 -24.06 -15.57 -12
Common Stock
n/a n/a n/a n/a n/a n/a
Retained Earnings
-4.82B -4.51B -4.02B -3.28B -1.95B -1.89B
Comprehensive Income
-32M 4M -5M -7M -7M -5M
Shareholders Equity
-2.78B -2.76B -2.71B -2.55B -1.62B -1.19B
Total Investments
66M 71M 43M 239M 701M 462M

© 2026 bestshares.com. All rights reserved.