Wayfair Inc.
W | NYSE
$107.99
+$3.04 (+2.90%)
Sep 22, 2026, 9:42 AM ET · Market open
Market Data
Market Cap $14.38B
Enterprise Value $16.71B
Beta 3.00
Average Volume 3.72M
Shares Outstanding (Diluted) 132M
Shares Change YoY 2.33%
Institutional Ownership 94.22%
Exchange NYSE
ISIN US94419L1017
Price Performance
Price Change 1M 3.8%
Price Change 3M 23.7%
Price Change 6M 31.6%
Price Change YTD -1.5%
Price Change 1Y 23.1%
Price Change 3Y 76.9%
Price Change 5Y -61.8%
1M CAGR (ann.) -1.5%
1Y CAGR (ann.) 18.8%
5Y CAGR (ann.) -17.1%
All-Time CAGR 8.9%
Valuation
PE Ratio -42.68
Forward PE 25.71
PEG Ratio 10.77
Forward PEG -1.15
PS Ratio 1.11
Forward PS 1.00
PB Ratio -5.16
P/FCF Ratio 29.05
P/Adj. FCF Ratio 76.49
P/OCF Ratio 20.83
EV/Sales 1.30
EV/EBIT -99.49
EV/EBITDA 153.34
EV/FCF 33.77
Earnings Yield -2.3%
FCF Yield 3.4%
Adj. FCF Yield 1.3%
Financial Health
Net Debt $1.65B
Total Debt $3.48B
Cash & Short-Term Investments $1.14B
Total Assets $2.98B
Current Ratio 0.74
Quick Ratio 0.71
Debt / Equity Ratio -1.25
Debt / EBITDA 31.90
Debt / FCF 7.02
OCF / Debt 0.19
Interest Coverage 1.54
Altman Z-Score 3.09
Piotroski F-Score 3
Margins & Profitability
Gross Profit Margin 30.1%
Operating Profit Margin 1.7%
EBITDA Margin 0.8%
Net Profit Margin -2.5%
FCF Margin 3.8%
Adj. FCF Margin 1.5%
SBC / Revenue 2.4%
SBC Impact (per share) -62.0%
Returns
Return on Assets -10.8%
Return on Equity 11.5%
Return on Invested Capital 31.6%
Return on Capital Employed 31.6%
Return on Tangible Assets -10.8%
Historical Growth (CAGR)
Revenue CAGR 3Y 2.8%
Revenue CAGR 5Y -2.8%
Revenue CAGR 10Y 16.2%
EPS CAGR 3Y 41.9%
EPS CAGR 5Y 36.0%
EPS CAGR 10Y 0.2%
FCF CAGR 3Y 77.8%
FCF CAGR 5Y -6.7%
FCF CAGR 10Y 43.6%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 57
EPS Growth Next 3Y 123.3%
Revenue Growth Next 3Y 9.0%
Earnings Date Oct 26, 2026
EPS Estimate (next Q) $0.82
EPS Growth Est (next Q) 17.1%
Revenue Est (next Q) $3.36B
Revenue Growth Est (next Q) 7.8%
Fair Value Estimates
Graham Number N/A
Graham Upside N/A
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $112.80
Price Target Upside 7.4%
Cash Flow
Operating Cash Flow $665M
Free Cash Flow $495M
Adj. Free Cash Flow $188M
FCF Per Share $3.75
OCF Per Share $5.04
OCF/S Ratio 5.2%
Income Statement
Revenue $12.9B
Gross Profit $3.88B
Operating Income $224M
EBITDA $109M
Net Income $-321M
EPS (Diluted) -$2.46
Revenue / Employee $1.09M
Profit / Employee $-27.2K
Employees 11,800
Add to Watchlist
Select watchlists to add or remove W