Wayfair Inc.

W | NYSE

Price Alert Chart Builder DCF Calculator

$106.19

+$1.24 (+1.18%)

Sep 22, 2026, 9:53 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	12.9B	12.66B	12.46B	12.24B	12.01B	11.85B	11.85B	11.84B	11.9B	11.96B	12B	11.99B	11.89B	12B	12.22B	12.37B	12.65B	13.22B	13.71B	14.13B	14.85B	15.29B
Cost of Revenue	9.03B	8.85B	8.69B	8.55B	8.37B	8.26B	8.28B	8.27B	8.28B	8.29B	8.34B	8.37B	8.36B	8.57B	8.8B	8.97B	9.19B	9.53B	9.81B	10.05B	10.5B	10.76B
Gross Profit	3.88B	3.81B	3.77B	3.7B	3.64B	3.59B	3.57B	3.58B	3.62B	3.67B	3.67B	3.62B	3.52B	3.43B	3.42B	3.4B	3.46B	3.69B	3.89B	4.08B	4.34B	4.54B
Operating Income	224M	137M	2M	-184M	-296M	-348M	-461M	-516M	-594M	-701M	-813M	-971M	-1.19B	-1.42B	-1.38B	-1.25B	-947.8M	-429.8M	-93.8M	202.77M	494.42M	648.42M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-313M	-298M	-304M	-316M	-290M	-347M	-482M	-527M	-617M	-621M	-729M	-900M	-1.02B	-1.35B	-1.32B	-1.18B	-976.32M	-464.32M	-130.32M	120.41M	366.68M	505.85M
Net Income	-321M	-305M	-313M	-325M	-300M	-357M	-492M	-538M	-627M	-631M	-738M	-915M	-1.04B	-1.37B	-1.33B	-1.18B	-977.02M	-468.02M	-131.02M	94.8M	345.98M	488.86M
Selling & General & Admin	2.77B	3.18B	3.31B	3.52B	3.57B	3.71B	3.81B	3.9B	4.42B	4.84B	4.4B	4.51B	4.17B	3.83B	4.26B	4.11B	4.06B	3.97B	3.98B	3.73B	3.7B	3.74B
Research & Development	n/a	n/a	n/a	257M	257M	257M	257M	279M	279M	279M	279M	224M	224M	224M	224M	171M	171M	171M	171M	132M	132M	132M
Other Expenses	882M	490M	455M	108M	100M	-29M	-29M	-86M	-482M	-758M	-201M	-146M	324M	801M	316M	369M	182M	-20M	-158.47M	17.26M	17.26M	17.26M
Operating Expenses	3.65B	3.67B	3.76B	3.88B	3.93B	3.94B	4.04B	4.09B	4.22B	4.37B	4.48B	4.59B	4.71B	4.86B	4.8B	4.65B	4.41B	4.13B	3.99B	3.88B	3.85B	3.89B
Interest Expense	145M	135M	119M	97M	71M	46M	29M	17M	17M	18M	17M	23M	23M	24M	27M	27.38M	30.38M	33.38M	32.38M	82.93M	111.24M	131.18M
Selling & Marketing Expenses	1.43B	1.41B	1.53B	1.7B	1.73B	1.84B	1.83B	1.8B	2.2B	2.49B	1.95B	2.5B	2.09B	1.7B	2.13B	1.56B	1.53B	1.5B	1.53B	1.41B	1.58B	1.64B
Cost & Expenses	12.68B	12.52B	12.46B	12.43B	12.3B	12.2B	12.31B	12.36B	12.5B	12.66B	12.82B	12.96B	13.08B	13.42B	13.6B	13.62B	13.6B	13.65B	13.8B	13.92B	14.35B	14.64B
Income Tax Expense	8M	7M	9M	9M	10M	10M	10M	11M	10M	10M	9M	15M	14M	13M	12M	-2M	706K	3.71M	704K	25.61M	20.7M	16.99M
Shares Outstanding (Basic)	132M	131M	130M	130M	128M	127M	125M	123M	122M	120M	118M	116M	112M	110M	108M	106M	105M	104.93M	105M	104M	104M	103M
Shares Outstanding (Diluted)	132M	131M	130M	130M	129M	127M	125M	123M	122M	120M	118M	116M	112M	110M	108M	106M	105M	105M	105M	104M	122M	107M
EPS (Basic)	-2.46	-2.33	-2.42	-2.55	-2.39	-2.85	-4.03	-4.48	-5.29	-5.36	-6.52	-8.30	-9.56	-12.75	-12.56	-11.23	-9.31	-4.45	-1.23	0.93	3.50	5.13
EPS (Diluted)	-2.46	-2.33	-2.42	-2.55	-2.39	-2.85	-4.03	-4.48	-5.29	-5.36	-6.52	-8.30	-9.56	-12.75	-12.56	-11.23	-9.31	-4.57	-1.37	0.78	3.20	4.60
EBITDA	109M	128M	120M	105M	124M	63M	-66M	-108M	-186M	-186M	-295M	-464M	-597M	-940M	-921M	-804.25M	-605.24M	-104.36M	224M	520.08M	784.92M	936.25M
EBIT	-168M	-163M	-185M	-219M	-219M	-301M	-453M	-510M	-600M	-603M	-712M	-877M	-998M	-1.33B	-1.29B	-1.16B	-945M	-430M	-96.96M	203.79M	477.97M	637.07M
Depreciation & Amortization	277M	291M	305M	324M	343M	364M	387M	402M	414M	417M	417M	413M	401M	390M	371M	351.85M	339.76M	326.69M	322M	317.33M	307.99M	299.18M