OptimumBank  Inc. logo

OptimumBank Inc.

OPHC | AMEX
Chart Builder DCF Calculator
$9.20
-$0.13 (-1.39%)
At close: Sep 21, 2026, 4:00 PM ET
$9.88
+$0.68 (+7.39%)
Pre-market: Sep 22, 2026, 7:29 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
17.44M 16.65M 15.75M 14.72M 14.62M 13.12M 11.72M 9.69M 7.51M 6.28M 5.28M 4.69M 4.32M 4.02M 7.06M 7.3M 6.8M 6.3M 2.08M 665K -126K
Depreciation & Amortization
196K 257K 95K -450K 602K 599K 603K 295K 563K 560K 494K 1.9M 479K 569K 470K 447K 426K 302K 364K 354K 331K
Stock-Based Compensation
1.01M 875K 873K 294K 479K 490K 492K 492K 307K 490K 491K 766K 766K 372K 370K 295K 295K 199K 219K 219K 219K
Other Working Capital
-1.46M -4.77M -2.57M 1.7M -375K 93K -3.71M -5.87M -1.98M -4.29M -615K 775K -1.49M 1.31M 3.19M 204K -88K -233K -2.93M -903K -1.61M
Other Non-Cash Items
6.3M 5.27M 3.63M 3.47M 1M 2.16M 2.43M 3.98M 4.21M 4.04M 3.7M 2.19M 3.69M 3.2M -1.06M -2.23M -2.75M -3.17M 150K 451K 680K
Deferred Income Tax
-504K -462K -378K -124K 166K 10K -187K 30K 349K 821K 1.38M 1.49M 1.48M 1.37M 845K 613K 290K n/a n/a n/a n/a
Change in Working Capital
-1.87M -4.75M -2.8M 1.35M -672K -781K -5.07M -7.3M -3.54M -5.32M -1.2M 213K -1.99M 832K 2.86M 298K 98K 132K -2.25M -1.04M -2.28M
Operating Cash Flow
22.58M 17.84M 17.16M 19.26M 16.2M 15.61M 9.99M 7.19M 9.4M 6.88M 10.15M 11.24M 8.74M 10.36M 10.54M 6.72M 5.16M 3.76M 562K 653K -1.18M
Capital Expenditures
-445K -289K -224K -370K -1.01M -988K -949K -943K -687K -668K -610K -553K -515K -322K -268K -255K -379K -381K -349K -291K -109K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.69M -2.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.32M -14.32M -19.51M -31.6M -20.91M -20.91M
Sales Maturities Of Investments
612K 603K 711K 703K 1.32M 1.3M 1.41M 1.51M 1.6M 1.61M 1.48M 1.77M 2.06M 2.64M 3.31M 3.77M 4.48M 5.32M 6.13M 6.03M 5.53M
Other Investing Acitivies
-291.41M -154.65M -34.99M -22.43M -44.64M -125.78M -199.57M -238.82M -255.97M -200.61M -142.72M -171.33M -226.05M -232.12M -229.74M -160.09M -104.92M -94.19M -60.25M -54.9M -61.28M
Investing Cash Flow
-295.94M -156.68M -34.5M -22.09M -44.34M -125.47M -199.11M -238.25M -255.06M -199.66M -141.85M -170.12M -224.51M -229.8M -226.69M -170.9M -115.14M -108.76M -86.07M -70.08M -76.77M
Debt Repayment
30M n/a -40M -58.6M -43.6M -25.6M 16.4M 48.6M 28.6M 65.6M -44.4M -63M 7M -8M 50M 55M n/a -5M -5M -9.99M -5M
Common Stock Repurchased
-9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
239.95M 159.56M 152.98M 129.82M 54.77M 132.61M 188.13M 197.42M 270.78M 131.68M 196.17M 204.81M 205.07M 210.44M 135.46M 97.81M 107.81M 101.7M 114.03M 105.94M 103.75M
Financial Cash Flow
269.92M 159.77M 120.82M 80.53M 20.49M 126.83M 216.72M 256.75M 310.11M 197.61M 161.91M 159.98M 230.23M 232.31M 206.36M 167.3M 128.47M 109.34M 123.82M 113.62M 112.75M
Net Cash Flow
-3.44M 20.93M 103.49M 77.7M -7.65M 16.97M 27.6M 25.68M 64.45M 4.83M 30.21M 1.1M 14.47M 12.87M -9.79M 3.12M 18.5M 4.34M 38.31M 44.2M 34.81M
Free Cash Flow
22.13M 17.55M 16.94M 18.89M 15.18M 14.62M 9.04M 6.24M 8.71M 6.21M 9.54M 10.69M 8.23M 10.04M 10.27M 6.47M 4.78M 3.38M 213K 362K -1.29M
Adj. Free Cash Flow
21.12M 16.68M 16.07M 18.59M 14.71M 14.13M 8.55M 5.75M 8.4M 5.72M 9.05M 9.92M 7.46M 9.67M 9.9M 6.17M 4.49M 3.18M -6K 143K -1.5M
Maintenance CapEx
242.09K 255.65K 275.39K 275.39K -118.43K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-687.09K -544.65K -499.39K -645.39K -893.57K -988K -949K -943K -687K -668K -610K -553K -515K -322K -268K -255K -379K -381K -349K -291K -109K
Owner Earnings
22.82M 18.1M 17.44M 19.53M 16.08M 15.61M 9.99M 7.19M 9.4M 6.88M 10.15M 11.24M 8.74M 10.36M 10.54M 6.72M 5.16M 3.76M 562K 653K -1.18M

© 2026 bestshares.com. All rights reserved.