bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • OPAL Fuels Inc. logo

    OPAL Fuels Inc.

    OPAL | NASDAQ
    Chart Builder DCF Calculator
    $1.96
    +$0.02 (+1.03%)
    Sep 22, 2026, 1:32 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 348.98M Q4 2025
    Low 33.78M Q1 2021
    5Y CAGR +58.69%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		339.89M 336.94M 348.98M 329.24M 329.93M 320.43M 299.97M 306.96M 294.01M 278.1M 256.11M 235.82M 231.27M 229.44M 235.53M 229.97M 210.6M 157.39M 108.34M 80.97M 33.78M 33.78M
    Cost of Revenue
    		239.89M 238.01M 242.79M 226M 219.44M 210.56M 199.85M 199.15M 199.02M 195.3M 183.53M 178.8M 176.92M 172.11M 171.73M 163.05M 147.19M 107.57M 71.78M 59.76M 26.26M 26.26M
    Gross Profit
    		100M 98.94M 106.18M 103.25M 110.49M 109.87M 100.12M 107.81M 94.99M 82.81M 72.58M 57.01M 54.35M 57.33M 63.8M 66.92M 63.41M 49.82M 36.56M 21.21M 7.52M 7.52M
    Operating Income
    		6.66M 2.92M 4.79M -795K 4.74M 13.22M 18.01M 40.56M 35.67M 22.61M 8.47M -11.92M -17.45M -7.77M 1.81M 8M 13.09M 10.39M 11.25M -15.21M -18.37M -17.97M
    Interest Income
    		3.45M 1.62M 1.25M 1.28M 1.43M 1.64M 1.92M 2.06M 2.2M 2.34M 2.93M 2.45M 1.89M 1.71M 899K 899K 899K 454K n/a 1.14M 1.14M 1.14M
    Pretax Income
    		-23.64M -20.88M -16.34M -21.43M -10.05M -2.01M 5.42M 30.88M 22.91M 135.05M 127.02M 138.95M 144.09M 29.7M 32.58M 21.88M 17.28M 6.01M 10.16M -29.45M -30.23M -18.61M
    Net Income
    		14.34M 19.26M 14.75M 11.15M 12.06M 11.11M 11.03M 15.35M 12.76M 31.07M 29.95M 31.69M 30.85M 11.79M 11.32M 45.54M 45M 31.66M 30.63M -29.22M -30.21M -18.6M
    Selling & General & Admin
    		60.01M 63.2M 63.98M 61.38M 59.69M 55.93M 53.12M 49.09M 49.67M 49.19M 50.38M 54.85M 57.33M 52.06M 48.57M 44.83M 37.01M 29.44M 18.72M 15.04M 7.12M 6.73M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		37.28M 32.82M 37.41M 42.67M 46.06M 40.72M 28.99M 18.17M 9.65M 11M 13.73M 14.08M 14.47M 13.04M 13.42M 14.08M 13.32M 9.99M 6.59M 21.38M 18.77M 18.77M
    Operating Expenses
    		97.3M 96.02M 101.39M 104.04M 105.75M 96.65M 82.11M 67.25M 59.32M 60.2M 64.11M 68.93M 71.8M 65.1M 61.99M 58.92M 50.32M 39.43M 25.31M 36.42M 25.89M 25.49M
    Interest Expense
    		29.73M 27.72M 27.52M 26.25M 24.52M 23.35M 21.53M 20.86M 18.42M 13.95M 10.66M 5.35M 3.12M 4.84M 5.99M 7.8M 9.37M 6.65M 4.16M 2.35M n/a n/a
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a -102K -390K -390K -390K -288K n/a n/a n/a 6.22M 6.22M 6.22M 6.22M n/a n/a 528K 528K 528K
    Cost & Expenses
    		337.19M 334.02M 344.19M 330.04M 325.19M 307.21M 281.96M 266.4M 258.34M 255.49M 247.64M 247.74M 248.72M 237.22M 233.72M 221.97M 197.51M 147M 97.09M 96.18M 52.15M 51.76M
    Income Tax Expense
    		-41.47M -50.42M -52.75M -36.29M -30.63M -16.94M -8.91M -8.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Shares Outstanding (Basic)
    		29.64M 28.3M 28.14M 28.28M 28.27M 27.72M 28.43M 27.71M 27.67M 27.37M 28.07M 26.98M 26.98M 27.38M 25.75M 25.67M 25.17M 25.17M 25.17M 25.17M 25.17M 25.17M
    Shares Outstanding (Diluted)
    		29.64M 28.3M 29.25M 29.59M 29.23M 27.72M 28.43M 27.74M 27.67M 27.37M 28.07M 26.98M 27.25M 27.38M 25.75M 25.82M 25.17M 25.17M 25.17M 25.17M 25.17M 25.17M
    EPS (Basic)
    		-0.01 0.07 0.15 0.02 0.06 0.02 0.02 0.18 0.08 0.74 0.70 0.77 0.74 0.21 0.30 -0.65 -0.39 -0.98 -1.03 -0.98 -1.20 -0.74
    EPS (Diluted)
    		-0.02 0.06 0.15 0.02 0.06 0.02 0.02 0.18 0.08 0.74 0.70 0.77 0.74 0.21 0.30 -0.65 -0.39 -0.98 -1.03 -0.98 -1.20 -0.74
    EBITDA
    		30.88M 30.9M 35.58M 24.94M 34.07M 39.43M 41.56M 64.24M 52.49M 160.96M 150.77M 159.38M 164.27M 51.95M 56.37M 32.53M 26.71M 19.85M 17.71M 6.04M 402.11K 796.52K
    EBIT
    		7.84M 7.77M 12.12M 2.14M 12.1M 18.46M 22.82M 47.09M 37.07M 146.13M 136.05M 144.09M 149.33M 37.26M 41.78M 18.16M 13.17M 9.75M 11.12M 1.3M -1.72M -1.33M
    Depreciation & Amortization
    		23.04M 23.13M 23.46M 22.8M 21.96M 20.97M 18.75M 17.12M 15.39M 14.8M 14.69M 15.29M 14.93M 14.69M 14.59M 14.37M 13.54M 10.11M 6.59M 4.74M 2.12M 2.12M

    © 2026 bestshares.com. All rights reserved.