OPAL Fuels Inc.

OPAL | NASDAQ

Price Alert Chart Builder DCF Calculator

$1.95

+$0.01 (+0.52%)

Sep 22, 2026, 9:30 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	348.98M	299.97M	256.11M	235.53M	166.12M	117.71M
Cost of Revenue	242.79M	199.85M	183.9M	162.79M	115.07M	90.17M
Gross Profit	106.18M	100.12M	72.21M	72.74M	51.06M	27.54M
Operating Income	4.79M	10M	1.52M	1.78M	11.03M	-17.84M
Interest Income	1.25M	1.92M	2.93M	n/a	n/a	15K
Pretax Income	-16.34M	5.42M	127.02M	32.58M	40.77M	-25.37M
Net Income	14.75M	11.03M	29.95M	11.32M	210K	-25.36M
Selling & General & Admin	63.98M	53.12M	51.26M	51.39M	29.38M	20.47M
Research & Development	n/a	n/a	4.87M	6.44M	n/a	n/a
Other Expenses	37.41M	36.99M	14.57M	13.14M	10.65M	24.9M
Operating Expenses	101.39M	90.12M	70.69M	70.96M	40.03M	45.37M
Interest Expense	27.52M	21.53M	10.66M	6.64M	7.47M	4.85M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	344.19M	289.97M	254.59M	233.75M	155.1M	135.54M
Income Tax Expense	-52.75M	-8.91M	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	28.14M	27.62M	27.15M	25.77M	25.17M	25.17M
Shares Outstanding (Diluted)	29.25M	27.69M	27.49M	26.06M	25.17M	25.17M
EPS (Basic)	0.15	0.02	0.70	0.13	1.64	-1.01
EPS (Diluted)	0.15	0.02	0.69	0.13	1.64	-1.01
EBITDA	34.43M	45.51M	150.74M	53.31M	58.24M	-12.19M
EBIT	11.19M	26.95M	136.05M	39.53M	47.59M	-20.52M
Depreciation & Amortization	23.24M	18.56M	14.69M	13.79M	10.65M	8.15M