OPAL Fuels Inc. logo

OPAL Fuels Inc.

OPAL | NASDAQ
Chart Builder DCF Calculator
$1.94
+$0.07 (+3.74%)
At close: Sep 21, 2026, 4:00 PM ET
$2
+$0.06 (+3.09%)
Pre-market: Sep 22, 2026, 4:00 AM ET

Market Data

Market Cap
$54.87M
Enterprise Value
$395.2M
Beta
0.74
Average Volume
250.97K
Shares Outstanding (Diluted)
29.64M
Shares Change YoY
1.41%
Institutional Ownership
55.89%
Exchange
NASDAQ
ISIN
US68347P1030

Price Performance

Price Change 1M
-8.1%
Price Change 3M
3.7%
Price Change 6M
-14.9%
Price Change YTD
-18.5%
Price Change 1Y
-18.1%
Price Change 3Y
-75.8%
Price Change 5Y
-80.1%
1M CAGR (ann.)
-16.7%
1Y CAGR (ann.)
-10.2%
5Y CAGR (ann.)
-27.6%
All-Time CAGR
-26.2%

Valuation

PE Ratio
-117.58
Forward PE
2.16
PEG Ratio
1.18
Forward PEG
-3.01
PS Ratio
0.16
Forward PS
0.10
PB Ratio
2.08
P/FCF Ratio
-1.18
P/Adj. FCF Ratio
-1.03
P/OCF Ratio
1.32
EV/Sales
1.16
EV/EBIT
50.40
EV/EBITDA
12.80
EV/FCF
-8.50
Earnings Yield
-0.8%
FCF Yield
-84.7%
Adj. FCF Yield
-96.8%

Financial Health

Net Debt
$340.33M
Total Debt
$431.69M
Cash & Short-Term Investments
$91.36M
Total Assets
$1.04B
Current Ratio
1.82
Quick Ratio
1.68
Debt / Equity Ratio
16.38
Debt / EBITDA
13.98
Debt / FCF
-9.29
OCF / Debt
0.10
Interest Coverage
0.22
Altman Z-Score
0.55
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
27.7%
Operating Profit Margin
2.0%
EBITDA Margin
9.5%
Net Profit Margin
5.5%
FCF Margin
-13.7%
Adj. FCF Margin
-15.6%
SBC / Revenue
2.0%
SBC Impact (per share)
-14.3%

Returns

Return on Assets
1.8%
Return on Equity
256.8%
Return on Invested Capital
-0.5%
Return on Capital Employed
0.7%
Return on Tangible Assets
1.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.7%
Revenue CAGR 5Y
58.7%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-119.5%
EPS CAGR 5Y
6.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-2.1%
FCF CAGR 5Y
27.4%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
2666.7%
Revenue Growth Next 3Y
14.8%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.20
EPS Growth Est (next Q)
301.4%
Revenue Est (next Q)
$93.87M
Revenue Growth Est (next Q)
12.6%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$8.50
Price Target Upside
338.1%

Cash Flow

Operating Cash Flow
$43.53M
Free Cash Flow
$-46.48M
Adj. Free Cash Flow
$-53.14M
FCF Per Share
-$1.57
OCF Per Share
$1.47
OCF/S Ratio
12.8%

Income Statement

Revenue
$339.89M
Gross Profit
$100M
Operating Income
$6.66M
EBITDA
$30.88M
Net Income
$14.34M
EPS (Diluted)
-$0.02
Revenue / Employee
$1.03M
Profit / Employee
$43.34K
Employees
331

© 2026 bestshares.com. All rights reserved.