bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Baozun Inc. logo

    Baozun Inc.

    BZUN | NASDAQ
    Chart Builder DCF Calculator
    $2.94
    +$0.09 (+3.16%)
    At close: Sep 21, 2026, 4:00 PM ET
    $2.94
    $0 (-0.17%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 425.99M FY20
    Low -653.29M FY22
    5Y Growth -146.85%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		-199.58M -138.38M -278.42M -653.29M -219.83M 425.99M
    Depreciation & Amortization
    		221.74M 244.85M 251.63M 204.4M 230.61M 176.95M
    Stock-Based Compensation
    		19.93M 76.26M 103.45M 142.38M 196.55M 108.44M
    Other Working Capital
    		316.68M -339.63M 2.97M -120.37M -186.53M 642.49M
    Other Non-Cash Items
    		486.97M 226M 109.61M 724.56M 362.52M -335.13M
    Deferred Income Tax
    		-56.84M -40.89M n/a n/a n/a n/a
    Change in Working Capital
    		-51.79M -266.56M 261.99M -35.45M -665.95M -66.24M
    Operating Cash Flow
    		420.43M 101.28M 448.26M 382.61M -96.11M 310.01M
    Capital Expenditures
    		-153.84M -208.27M -165.01M -206.96M -285.59M -111.05M
    Cash Acquisitions
    		4.66M -63.9M -104.62M -77.74M -208.43M -100K
    Purchase of Investments
    		-1.81B -1.12B n/a n/a n/a n/a
    Sales Maturities Of Investments
    		1.09B 582.47M n/a n/a n/a n/a
    Other Investing Acitivies
    		-77.3M -79.7M -70.74M -1.02B 869.84M -505.21M
    Investing Cash Flow
    		-898.59M -817.61M -340.37M -1.31B 375.82M -616.37M
    Debt Repayment
    		-19.62M 105.24M 99.65M -1.76B 548.46M -429.23M
    Common Stock Repurchased
    		-10.22M -95.5M n/a -446.64M -1.06B n/a
    Dividend Paid
    		n/a -1.08M -1.12M n/a n/a n/a
    Other Financial Acitivies
    		-77.65M -28.39M -106.56M 556.21M 1.26B -31.24M
    Financial Cash Flow
    		-107.49M -19.74M -8.03M -1.65B 749.95M 2.67B
    Net Cash Flow
    		-596.02M -707.98M 106.57M -2.45B 968.75M 2.2B
    Free Cash Flow
    		266.59M -106.99M 283.25M 175.65M -381.69M 198.96M
    Adj. Free Cash Flow
    		246.66M -183.25M 179.8M 33.27M -578.24M 90.52M
    Maintenance CapEx
    		-69.72M -113.09M -104.24M -206.96M -226.62M n/a
    Growth CapEx
    		-84.13M -95.18M -60.77M n/a -58.96M -111.05M
    Owner Earnings
    		350.72M -11.81M 344.02M 175.65M -322.73M 310.01M

    © 2026 bestshares.com. All rights reserved.