VEON Ltd. logo

VEON Ltd.

VEON | NASDAQ
Chart Builder DCF Calculator
$69.67
+$1.04 (+1.52%)
At close: Sep 21, 2026, 4:00 PM ET
$69.67
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
137.12M 532.12M 534.98M 646.3M 986.3M 459.3M 414M 407M 317M 499M 461M -23M -7M -293M 656M 1.34B 1.32B 1.54B 801M 652M -75M -107M
Depreciation & Amortization
846.03M 817.03M 811.7M 788.59M 764.59M 748.59M 728M 728M 734M 738M 735M 755M 754M 765M 778M 1.06B 1.35B 1.56B 1.86B 1.83B 2.49B 2.56B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
217.28M 88.28M 96.21M 113.04M 80M 79M 73M 75M 102M 116M 125M 118M 110M 63M 48M 35M -5M -30M -36M -70M -100M -48M
Other Non-Cash Items
492.73M -71.27M -133.47M -342.56M -746.89M -98.89M -105M -150M 267M 264M 657M 1.51B 1.63B 2.13B 1.19B 256M 16M -462M 35M 156M 92M -46M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
176.63M 46.63M 141.54M 157.67M 247M 207M 113M 213M 202M 276M 258M -5M 63M -18M -66M 2M -68M -25M -54M -69M 32M 7M
Operating Cash Flow
1.65B 1.32B 1.35B 1.25B 1.25B 1.32B 1.15B 1.2B 1.52B 1.78B 2.11B 2.24B 2.44B 2.59B 2.56B 2.66B 2.61B 2.61B 2.64B 2.57B 2.54B 2.41B
Capital Expenditures
-823.91M -794.91M -734.88M -658.96M -643M -588M -627M -409M -459M -468M -498M -366M -300M -615M -634M -1.32B -1.46B -1.42B -1.73B -1.75B -1.79B -1.82B
Cash Acquisitions
220.63M 88.63M 120.32M -296.51M -5M 141M 136M 101M 102M 97M 1M -26M -20M 20M 24M 909M 897M 857M 853M -6M n/a n/a
Purchase of Investments
n/a n/a n/a 89M 131M 65M n/a -223M -270M -204M -139M -9M n/a -14M -14M -51M -63M -49M -49M -8M n/a -35M
Sales Maturities Of Investments
n/a n/a n/a 92M 92M 92M 92M n/a n/a n/a 2M -1M -1M -1M n/a 3M 3M 3M n/a n/a n/a n/a
Other Investing Acitivies
-422.57M -16.57M -158.75M 158.15M 75M -297M -215M -1.22B -1.33B -1.43B -1.61B -889M -511M -590M -656M -400M -712M -445M -188M -154M -125M -128M
Investing Cash Flow
-991.74M -740.74M -795.05M -507.36M -550M -787M -778M -1.83B -1.96B -2.01B -2.25B -1.67B -1.21B -1.58B -1.66B -855M -1.34B -1.05B -1.11B -1.92B -1.91B -1.99B
Debt Repayment
638.31M -199.69M -306.62M -132.19M -218M 463M -528M -862M -1.2B -1.97B -885M -847M -552M 587M 468M 290M 331M -360M -365M 352M -216M -255M
Common Stock Repurchased
-98.89M -108.89M -104.76M -5.96M -76M -32M -8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14M
Other Financial Acitivies
-304.67M -305.67M -120.85M 39.74M -10M -15M -15M -25M -94M -143M -251M -331M -362M -393M -352M -281M -240M -166M -372M -353M -374M -381M
Financial Cash Flow
234.58M -614.42M -532.41M -98.41M -304M 416M -551M -887M -1.3B -2.12B -1.14B -1.18B -914M 194M 116M 9M 91M -526M -737M -1,000K -590M -650M
Net Cash Flow
910.75M -22.25M 42.56M 643.69M 420.09M 941.09M -213M -1.23B -1.6B -2.21B -1.2B -1.04B 119M 1.06B 855.38M 1.8B 1.15B 783.38M 652M 568M 23M -295M
Free Cash Flow
828.02M 529.02M 619.29M 590.46M 608M 728M 523M 789M 1.06B 1.31B 1.61B 1.87B 2.14B 1.97B 1.92B 1.34B 1.15B 1.19B 909M 818M 749M 589M
Adj. Free Cash Flow
828.02M 529.02M 619.29M 590.46M 608M 728M 523M 789M 1.06B 1.31B 1.61B 1.87B 2.14B 1.97B 1.92B 1.34B 1.15B 1.19B 909M 818M 749M 589M
Maintenance CapEx
-519.77M -426.67M -300M -378.42M -357.1M -259.21M -332.04M -144.66M -234.15M -350.15M -436.05M -316.81M -300M -615M -634M -1.27B -1.26B -1.2B -1.52B -1.58B -1.78B -1.82B
Growth CapEx
-304.14M -368.24M -434.88M -280.55M -285.9M -328.79M -294.96M -264.34M -224.85M -117.85M -61.95M -49.19M n/a n/a n/a -45.41M -204.76M -213.33M -213.33M -167.92M -8.57M n/a
Owner Earnings
1.13B 897.83M 1.05B 871.58M 893.9M 1.06B 817.96M 1.05B 1.29B 1.43B 1.67B 1.92B 2.14B 1.97B 1.92B 1.39B 1.35B 1.41B 1.12B 985.92M 757.57M 589M

© 2026 bestshares.com. All rights reserved.