VEON Ltd. logo

VEON Ltd.

VEON | NASDAQ
Chart Builder DCF Calculator
$69.69
+$0.02 (+0.03%)
Sep 22, 2026, 10:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
541.13M 415M 307M 656M 75M 373M
Depreciation & Amortization
815.77M 728M 735M 778M 799M 792M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
97.65M 73M 125M 48M -14M -69M
Other Non-Cash Items
-59M -106M 821M 1.19B 1.86B 1.28B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
78.32M 113M 248M -66M -96M 2M
Operating Cash Flow
1.38B 1.15B 2.11B 2.56B 2.64B 2.44B
Capital Expenditures
-745.58M -627M -531M -634M -699M -682M
Cash Acquisitions
299.05M 136M n/a 24M -279M -10M
Purchase of Investments
n/a n/a -147M -14M -48M n/a
Sales Maturities Of Investments
n/a 92M n/a n/a n/a n/a
Other Investing Acitivies
-138.33M -99M -1.32B -656M -274M -1.31B
Investing Cash Flow
-804.58M -778M -2.24B -1.66B -1.46B -1.87B
Debt Repayment
-330.58M -528M -904M 468M 104M 473M
Common Stock Repurchased
-106.8M -8M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -259M
Other Financial Acitivies
-254.29M -15M -241M -352M -569M -317M
Financial Cash Flow
-557.41M -551M -1.15B 116M -465M -103M
Net Cash Flow
42.99M -213M -1.21B 855M 583M 423M
Free Cash Flow
630.64M 523M 1.58B 1.92B 1.94B 1.76B
Adj. Free Cash Flow
630.64M 523M 1.58B 1.92B 1.94B 1.76B
Maintenance CapEx
-242.91M -332.04M -531M -634M -383.72M -682M
Growth CapEx
-502.67M -294.96M n/a n/a -315.28M n/a
Owner Earnings
1.13B 817.96M 1.58B 1.92B 2.25B 1.76B

© 2026 bestshares.com. All rights reserved.