VEON Ltd. logo

VEON Ltd.

VEON | NASDAQ
Chart Builder DCF Calculator
$69.38
-$0.29 (-0.42%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
200M 99.44M -31.32M -131M 595M 102.3M 80M 209M 68M 57M 73M 119M 250M 19M -411M 135M -36M 968M 270M 114M 188M 229M
Depreciation & Amortization
225M 209.93M 206.1M 205M 196M 204.59M 183M 181M 180M 184M 183M 187M 184M 181M 203M 186M 195M 194M 487M 472M 404M 494M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
152M 17.08M 16.17M 32.04M 23M 25M 33M -1M 22M 19M 35M 26M 36M 28M 28M 18M -11M 13M 15M -22M -36M 7M
Other Non-Cash Items
-67M 69.31M 184.09M 306.33M -631M 7.11M -25M -98M 17M 1M -70M 319M 14M 394M 783M 438M 517M -549M -150M 198M 39M -52M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
106M 19.08M 108.88M -57.33M -24M 114M 125M 32M -64M 20M 225M 21M 10M 2M -38M 89M -71M -46M 30M 19M -28M -75M
Operating Cash Flow
464M 397.76M 467.75M 323M 136M 428M 363M 324M 201M 262M 411M 646M 458M 596M 537M 848M 605M 567M 637M 803M 603M 596M
Capital Expenditures
-213M -233.03M -212.92M -164.96M -184M -173M -137M -149M -129M -212M 81M -199M -138M -242M 213M -133M -453M -261M -469M -280M -408M -573M
Cash Acquisitions
-9M 69.31M 452.84M -292.51M -141M 101M 36M -1M 5M 96M 1M n/a n/a n/a -26M 6M 40M 4M 859M -6M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a 89M 42M -66M -65M -134M -5M n/a n/a -4M 4M -14M n/a -41M -8M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 92M n/a n/a n/a n/a n/a n/a 2M -3M n/a n/a 3M n/a n/a n/a n/a
Other Investing Acitivies
-189M 40.18M -334.9M 61.15M 217M -102M -18M -22M -155M -20M -1.02B -133M -259M -198M -299M 245M -338M -264M -43M -67M -71M -7M
Investing Cash Flow
-359M -155.69M -314.69M -162.36M -108M -210M -27M -205M -345M -201M -1.07B -337M -397M -438M -495M 122M -765M -518M 306M -361M -479M -580M
Debt Repayment
367M -15.07M 173.57M 112.81M -471M -122M 348M 27M 210M -1.11B 14M -312M -561M -26M 52M -17M 578M -145M -126M 24M -113M -150M
Common Stock Repurchased
-34M -28.12M -106.8M 70.04M -44M -24M -8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -184.82M -160.59M 40.74M -1M n/a n/a -9M -6M n/a -10M -78M -55M -108M -90M -109M -86M -67M -19M -68M -12M -273M
Financial Cash Flow
333M -228.01M -94M 223.59M -516M -146M 340M 18M 204M -1.11B 4M -390M -616M -134M -38M -126M 492M -212M -145M -44M -125M -423M
Net Cash Flow
442M 19.29M 68.86M 380.61M -491M 84.09M 670M 157M 30M -1.07B -347M -208M -583M -66M -186M 954M 362M -274.62M 754M 306M -2M -406M
Free Cash Flow
251M 164.73M 254.83M 157.46M -48M 255M 226M 175M 72M 50M 492M 447M 320M 354M 750M 715M 152M 306M 168M 523M 195M 23M
Adj. Free Cash Flow
251M 164.73M 254.83M 157.46M -48M 255M 226M 175M 72M 50M 492M 447M 320M 354M 750M 715M 152M 306M 168M 523M 195M 23M
Maintenance CapEx
-213M -209.93M -15.21M -81.63M -119.9M -83.26M -93.62M -60.32M -22M -156.09M 93.75M -149.81M -138M -242M 213M -133M -453M -261M -423.59M -120.64M -399.43M -573M
Growth CapEx
n/a -23.1M -197.71M -83.33M -64.1M -89.74M -43.38M -88.68M -107M -55.91M -12.75M -49.19M n/a n/a n/a n/a n/a n/a -45.41M -159.36M -8.57M n/a
Owner Earnings
251M 187.83M 452.54M 241.37M 16.1M 344.74M 269.38M 263.68M 179M 105.91M 504.75M 496.19M 320M 354M 750M 715M 152M 306M 213.41M 682.36M 203.57M 23M

© 2026 bestshares.com. All rights reserved.