Union Pacific Corporation logo

Union Pacific Corporation

UNP | NYSE
Chart Builder DCF Calculator
$269.63
-$9.74 (-3.49%)
At close: Sep 21, 2026, 4:00 PM ET
$270.98
+$1.35 (+0.50%)
Pre-market: Sep 22, 2026, 8:35 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.55B 2.09B 2.01B 1.93B 6.94B 6.73B 6.75B 6.64B 6.49B 6.39B 6.38B 6.37B 6.73B 7B 7B 7.07B 6.85B 6.81B 6.52B 6.19B 5.88B 5.22B
Depreciation & Amortization
1.26B 673.84M 650.84M 632.84M 2.43B 2.41B 2.4B 2.38B 2.36B 2.34B 2.32B 2.3B 2.28B 2.26B 2.25B 2.23B 2.22B 2.21B 2.21B 2.21B 2.21B 2.21B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 28M 50M 71M 97M 99M 99M 102M 98M 88M 82M 75M 71M
Other Working Capital
89M -79M -181M 5M 381M -148M -156M 12M -104M 185M -168M -505M -499M -653M -268M 114M -57M 193M 219M 249M -178M 184M
Other Non-Cash Items
-224.45M 7.09B 7.1B 7.33B 12M 45M -13M -63M -74M -95M 99M 29M -38M -64M -251M -181M -82M -66M -144M 107M 181M 237M
Deferred Income Tax
123M -47M -108M -226M -138M -2M 28M 135M 124M 88M 117M 141M 205M 254M 262M 145M 119M 160M 154M 202M 297M 303M
Change in Working Capital
-39.22M -286M -361M 60M 616M 245M 186M -11M -349M -62M -562M -607M -198M -582M 8M 232M -231M 92M 203M 258M -279M 304M
Operating Cash Flow
4.67B 9.52B 9.29B 9.73B 9.86B 9.43B 9.35B 9.08B 8.55B 8.66B 8.38B 8.28B 9.05B 8.97B 9.36B 9.6B 8.98B 9.31B 9.03B 9.05B 8.37B 8.34B
Capital Expenditures
-1.94B -3.82B -3.79B -3.71B -3.6B -3.56B -3.45B -3.55B -3.7B -3.63B -3.61B -3.51B -3.58B -3.54B -3.62B -3.68B -3.39B -3.25B -2.94B -2.58B -2.52B -2.66B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -45M -12M n/a 22M 119M 174M 194M 1.16B 1.87B 1.86B 2.37B 1.41B 1.35B 1.26B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 91M 91M 79M 79M -58M -58M -46M -76M -46M -46M -70M -70M -85M -90M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -46M -46M n/a n/a 92M 92M 46M 76M 46M 70M 94M 99M 114M 95M
Other Investing Acitivies
-25.06M -2.67B -2.65B -2.66B 23M 100M 127M 111M 113M -66M -140M -151M -176M -104M -45M -958M -1.65B -1.68B -2.16B -1.24B -1.19B -984M
Investing Cash Flow
-1.96B -3.81B -3.76B -3.69B -3.57B -3.46B -3.33B -3.44B -3.59B -3.66B -3.67B -3.56B -3.61B -3.44B -3.47B -3.48B -3.18B -3.04B -2.71B -2.39B -2.33B -2.37B
Debt Repayment
-2.53B -2.23B 567M 565M 870M 862M -1.43B -1.43B -1.26B -1.7B -591M -688M 1.26B 1.51B 3.58B 4.01B 3.17B 5.54B 2.96B 1.29B 325M -1.26B
Common Stock Repurchased
n/a -128M -1.85B -2.52B -4.08B -3.23B -1.51B -831M -100M -130M -705M -1.49B -3.51B -3.67B -6.28B -6.94B -6.28B -9.13B -7.29B -6.6B -5.23B -2.1B
Dividend Paid
-3.28B -3.25B -3.24B -3.23B -3.22B -3.22B -3.21B -3.2B -3.17B -3.17B -3.17B -3.18B -3.19B -3.21B -3.16B -3.12B -3.01B -2.89B -2.8B -2.7B -2.66B -2.62B
Other Financial Acitivies
1.85B -767M -759M -979M 90M 91M 77M -2M -137M -143M -156M 138M 23M 14M -30M -31M -32M -61M -24M -40M -36M -10M
Financial Cash Flow
-3.62B -6.38B -5.28B -6.16B -6.35B -5.49B -6.07B -5.46B -4.67B -5.15B -4.63B -5.22B -5.42B -5.36B -5.89B -6.08B -6.15B -6.54B -7.16B -8.04B -7.6B -5.98B
Net Cash Flow
-909.88M -671M 252M -127M -64M 479M -46M 176M 304M -152M 87M -503M 29M 165M 4M 46M -345M -268M -835M -1.38B -1.57B -9M
Free Cash Flow
2.73B 5.7B 5.5B 6.01B 6.26B 5.87B 5.89B 5.53B 4.86B 5.03B 4.77B 4.76B 5.47B 5.42B 5.74B 5.92B 5.59B 6.06B 6.1B 6.47B 5.85B 5.69B
Adj. Free Cash Flow
2.73B 5.7B 5.5B 6.01B 6.26B 5.87B 5.89B 5.53B 4.86B 5.03B 4.75B 4.71B 5.4B 5.33B 5.64B 5.82B 5.49B 5.96B 6.01B 6.39B 5.77B 5.62B
Maintenance CapEx
-3.15B -2.77B -3.04B -2.97B -2.86B -3.08B -2.97B -3.08B -3.59B -3.63B -3.12B -2.1B -1.12B -289.4M n/a n/a n/a n/a -536M -1.17B -1.86B -2.66B
Growth CapEx
1.22B -1.05B -746.01M -746.01M -735.33M -478.26M -478.26M -478.26M -108.47M n/a -482.6M -1.41B -2.46B -3.25B -3.62B -3.68B -3.39B -3.25B -2.4B -1.41B -654M n/a
Owner Earnings
1.52B 6.75B 6.25B 6.76B 7B 6.35B 6.37B 6B 4.96B 5.03B 5.26B 6.18B 7.93B 8.68B 9.36B 9.6B 8.98B 9.31B 8.5B 7.88B 6.5B 5.69B

© 2026 bestshares.com. All rights reserved.