Union Pacific Corporation logo

Union Pacific Corporation

UNP | NYSE
Chart Builder DCF Calculator
$269.63
-$9.74 (-3.49%)
At close: Sep 21, 2026, 4:00 PM ET
$269.44
-$0.19 (-0.07%)
After-hours: Sep 21, 2026, 7:57 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.14B 6.75B 6.38B 7B 6.52B 5.35B
Depreciation & Amortization
2.47B 2.4B 2.32B 2.25B 2.21B 2.21B
Stock-Based Compensation
n/a n/a n/a 99M 88M 73M
Other Working Capital
-181M -156M 91M -268M 219M 136M
Other Non-Cash Items
-193M -13M -132M -251M -144M 302M
Deferred Income Tax
241M 28M 117M 262M 154M 340M
Change in Working Capital
-361M 186M -303M 8M 203M 266M
Operating Cash Flow
9.29B 9.35B 8.38B 9.36B 9.03B 8.54B
Capital Expenditures
-3.79B -3.45B -3.61B -3.62B -2.94B -2.93B
Cash Acquisitions
n/a n/a n/a 194M 2.94B 2.93B
Purchase of Investments
n/a n/a n/a -46M -70M -136M
Sales Maturities Of Investments
n/a n/a n/a 46M 94M 141M
Other Investing Acitivies
29M 127M -61M -45M -2.73B -2.68B
Investing Cash Flow
-3.76B -3.33B -3.67B -3.47B -2.71B -2.68B
Debt Repayment
567M -1.43B -591M 3.79B 2.9B 1.5B
Common Stock Repurchased
-2.68B -1.51B -705M -6.28B -7.29B -3.71B
Dividend Paid
-3.24B -3.21B -3.17B -3.16B -2.8B -2.63B
Other Financial Acitivies
72M 77M -156M -235M 31M -67M
Financial Cash Flow
-5.28B -6.07B -4.63B -5.89B -7.16B -4.9B
Net Cash Flow
255M -46M 87M 4M -835M 962M
Free Cash Flow
5.5B 5.89B 4.77B 5.74B 6.1B 5.61B
Adj. Free Cash Flow
5.5B 5.89B 4.77B 5.64B 6.01B 5.54B
Maintenance CapEx
-3.14B -3.13B -3.61B n/a n/a -2.93B
Growth CapEx
-646.54M -322.95M n/a -3.62B -2.94B n/a
Owner Earnings
6.15B 6.22B 4.77B 9.36B 9.03B 5.61B

© 2026 bestshares.com. All rights reserved.