TriCo Bancshares logo

TriCo Bancshares

TCBK | NASDAQ
Chart Builder DCF Calculator
$52.89
-$0.14 (-0.26%)
Sep 22, 2026, 2:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.69M 33.63M 34.02M 27.54M 26.36M 29.03M 29.05M 29.03M 27.75M 26.08M 30.59M 24.89M 35.83M 36.34M 37.34M 31.36M 20.37M 28.22M 27.42M 28.36M 33.65M
Depreciation & Amortization
3.65M 3.79M 3.6M 3.48M 3.52M 3.94M 4.05M 4.05M 4.04M 4.26M 4.73M 4.9M 4.96M 3.23M 3.23M 4.81M 4.01M 2.63M 2.98M 3.09M 4.45M
Stock-Based Compensation
954K 1.1M 1.29M 1.24M 1.14M 1.12M 1.16M 1.2M 1.2M 1.07M 1.08M 930K 1.04M 1.16M 969K 930K 812K 738K 737K 626K 537K
Other Working Capital
-4.22M -6.85M 10.57M -6.66M -7.44M -8.52M -4.44M -3.78M -11.6M 2.37M 7.34M -20.71M -7.64M 26.2M -6.66M 3.41M -2.35M 2.62M 8.66M -12.19M 7.38M
Other Non-Cash Items
-322K 3.76M -2.86M 3.15M 476K 589K -3.35M -740K 928K 3.16M 1.16M 6.67M 3.82M -7.24M 2.18M -226K 12.88M -1.06M 817K -2.8M -4.98M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.27M -7.82M 9.04M -6.17M -6.98M -10.43M -2.32M -1.73M -8.83M 1.95M 8.61M -20.15M -6.7M 21.42M -7.77M 416K -3.23M 1.63M 9.19M -11.61M 7.55M
Operating Cash Flow
33.7M 34.46M 45.08M 29.24M 24.51M 24.24M 28.58M 31.81M 25.08M 36.51M 46.18M 17.24M 38.96M 54.9M 35.95M 37.3M 34.85M 32.16M 41.14M 17.67M 41.2M
Capital Expenditures
-712K -777K -1.87M -1.03M -1.69M -1.31M -1.24M -982K -1.03M -1M -647K -2.03M -1.21M -493K -907K -1.59M -631K -1.08M -1.26M -666K -188K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 426.88M n/a n/a n/a n/a
Purchase of Investments
-90.72M -49.29M -73.47M -10.26M -14.36M -64.89M -69.41M -53.47M n/a n/a n/a -34.47M n/a n/a n/a -407.34M -247.35M n/a n/a n/a -372.92M
Sales Maturities Of Investments
55.17M 77.51M 174.96M 64.71M 101.72M 91.1M 102.29M 192.55M 68.4M 130.92M 89.75M 109.5M 89.91M n/a n/a 76.05M 98.19M n/a n/a n/a 115.66M
Other Investing Acitivies
41.39M -106.44M -43.88M -146.71M -51.75M -84.86M 57.82M 56.96M -7.38M -87.72M -192.5M -98.5M 26.56M -74.24M -174.87M -261.74M -155.18M -129.8M -180.68M -109.76M -203.12M
Investing Cash Flow
5.13M -78.99M 55.74M -93.3M 33.92M -59.95M 89.47M 195.06M 59.99M 42.2M -103.4M -25.49M 115.25M -74.74M -175.78M -594.62M 121.91M -130.88M -181.94M -110.43M -460.56M
Debt Repayment
-258K -5.33M -60.7M -73.92M 2.1M -177.16M 18.99M -144.64M -240.17M 94.61M 145.26M -41.43M n/a n/a n/a -1.1M -13.9M n/a n/a n/a 9.31M
Common Stock Repurchased
-22.42M -9.72M -2.5M -15.71M -4.11M -1.89M -66K -10.18M -3.41M -132K -34K -1.48M -7.6M -304K -4.26M -22.59M n/a -669K -1.11M -2.55M -10K
Dividend Paid
-11.55M -11.67M -11.72M -10.77M -10.88M -10.88M -10.89M -10.91M -10.97M -9.98M -9.98M -9.97M -9.97M -10M -10M -8.36M -7.43M -7.43M -7.43M -7.43M -7.43M
Other Financial Acitivies
139.69M -70.56M -41.35M 170.48M 117.76M 50.49M -12.97M 62.57M 153.62M -175.61M -85.72M 69.58M -133.54M -109.14M -88.17M 42.55M 131.84M 134.88M 249.87M 133.01M 357.47M
Financial Cash Flow
105.46M -97.27M -116.27M 70.08M 104.86M -139.45M -4.93M -103.15M -100.93M -91.11M 49.53M 16.7M -151.1M -119.45M -102.43M 10.51M 110.5M 126.78M 241.33M 123.03M 359.34M
Net Cash Flow
144.29M -141.81M -15.45M 6.02M 163.29M -175.16M 113.56M 123.72M -15.87M -12.4M -7.69M 8.46M 3.11M -139.28M -242.26M -546.82M 267.26M 28.06M 100.53M 30.27M -60.03M
Free Cash Flow
32.99M 33.68M 43.21M 28.21M 22.83M 22.93M 27.34M 30.83M 24.05M 35.51M 45.53M 15.22M 37.74M 54.41M 35.04M 35.7M 34.21M 31.08M 39.88M 17M 41.01M
Adj. Free Cash Flow
32.04M 32.59M 41.93M 26.97M 21.69M 21.82M 26.18M 29.63M 22.85M 34.44M 44.45M 14.29M 36.7M 53.25M 34.07M 34.77M 33.4M 30.34M 39.15M 16.37M 40.47M
Maintenance CapEx
-712K n/a -898.49K -857.82K -1.69M -956.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -605.65K -268.03K -77.86K n/a n/a
Growth CapEx
n/a -777K -971.51K -170.18K n/a -350.83K -1.24M -982K -1.03M -1M -647K -2.03M -1.21M -493K -907K -1.59M -25.35K -813.97K -1.18M -666K -188K
Owner Earnings
32.99M 34.46M 44.18M 28.38M 22.83M 23.28M 28.58M 31.81M 25.08M 36.51M 46.18M 17.24M 38.96M 54.9M 35.95M 37.3M 34.24M 31.89M 41.07M 17.67M 41.2M

© 2026 bestshares.com. All rights reserved.