TriCo Bancshares logo

TriCo Bancshares

TCBK | NASDAQ
Chart Builder DCF Calculator
$52.74
-$0.29 (-0.55%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
121.56M 114.87M 117.39M 125.42M 117.66M 64.81M
Depreciation & Amortization
14.39M 16.07M 18.85M 18.38M 17.28M 17.57M
Stock-Based Compensation
4.76M 4.67M 4.13M 3.87M 2.64M 2.04M
Other Working Capital
-10.38M -28.33M -18.65M 17.09M 2.38M 9.59M
Other Non-Cash Items
1.98M -1.93M 17.2M 15.62M -7.09M 37.1M
Deferred Income Tax
2.55M -646K -2.4M -8.02M -936K -14.15M
Change in Working Capital
-11.93M -23.32M -16.28M 7.63M 2.66M 7.43M
Operating Cash Flow
133.29M 109.71M 138.89M 162.9M 132.21M 114.8M
Capital Expenditures
-5.36M -4.56M -4.89M -3.62M -3.2M -2.81M
Cash Acquisitions
n/a n/a n/a 426.88M n/a n/a
Purchase of Investments
-147.38M -187.76M -34.47M -699.04M -1.19B -617.55M
Sales Maturities Of Investments
401M 454.34M 420.02M 306.23M 455.56M 257.6M
Other Investing Acitivies
-330.89M 22.98M -352.1M -753.68M -145.49M -453.57M
Investing Cash Flow
-82.63M 285M 28.57M -723.22M -883.81M -816.33M
Debt Repayment
-137.85M -542.97M 367.98M 214.52M 23.17M 8.46M
Common Stock Repurchased
-32.05M -15.54M -9.24M -27.15M -4.34M -26.72M
Dividend Paid
-45.03M -43.65M -39.9M -35.8M -29.72M -26.3M
Other Financial Acitivies
176.33M 253.71M -494.82M -252.44M 861.37M 1.14B
Financial Cash Flow
-38.6M -348.45M -175.98M -100.86M 850.47M 1.09B
Net Cash Flow
12.06M 46.26M -8.53M -661.19M 98.87M 393.04M
Free Cash Flow
127.93M 105.15M 134M 159.27M 129.01M 111.99M
Adj. Free Cash Flow
123.17M 100.48M 129.88M 155.4M 126.37M 109.95M
Maintenance CapEx
-3.08M n/a n/a n/a n/a -2.81M
Growth CapEx
-2.28M -4.56M -4.89M -3.62M -3.2M n/a
Owner Earnings
130.21M 109.71M 138.89M 162.9M 132.21M 111.99M

© 2026 bestshares.com. All rights reserved.