Sea Limited
SE | NYSE
$103.64
+$0.99 (+0.96%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM Period Ending | Q2 2026 Jun 29, 2026 | Q1 2026 Mar 30, 2026 | Q4 2025 Dec 30, 2025 | Q3 2025 Sep 29, 2025 | Q2 2025 Jun 29, 2025 | Q1 2025 Mar 30, 2025 | Q4 2024 Dec 30, 2024 | Q3 2024 Sep 29, 2024 | Q2 2024 Jun 29, 2024 | Q1 2024 Mar 30, 2024 | Q4 2023 Dec 30, 2023 | Q3 2023 Sep 29, 2023 | Q2 2023 Jun 29, 2023 | Q1 2023 Mar 30, 2023 | Q4 2022 Dec 30, 2022 | Q3 2022 Sep 29, 2022 | Q2 2022 Jun 29, 2022 | Q1 2022 Mar 30, 2022 | Q4 2021 Dec 30, 2021 | Q3 2021 Sep 29, 2021 | Q2 2021 Jun 29, 2021 | Q1 2021 Mar 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.72B | 25.19B | 22.94B | 21.04B | 19.38B | 17.93B | 16.82B | 15.49B | 14.47B | 13.76B | 13.06B | 12.9B | 12.74B | 12.59B | 12.45B | 12.22B | 11.75B | 11.09B | 9.96B | 8.3B | 6.82B | 5.42B |
Cost of Revenue | 15.43B | 14.04B | 12.69B | 11.59B | 10.67B | 10.04B | 9.61B | 8.96B | 8.36B | 7.79B | 7.23B | 6.89B | 6.95B | 7.16B | 7.26B | 7.42B | 7.17B | 6.67B | 6.06B | 5.18B | 4.31B | 3.64B |
Gross Profit | 12.29B | 11.15B | 10.24B | 9.45B | 8.71B | 7.89B | 7.21B | 6.52B | 6.1B | 5.97B | 5.83B | 6.01B | 5.79B | 5.43B | 5.19B | 4.8B | 4.58B | 4.42B | 3.9B | 3.12B | 2.52B | 1.79B |
Operating Income | 2.21B | 2.07B | 1.96B | 1.73B | 1.45B | 1.05B | 662.15M | 299.88M | -30.27M | 170.65M | 224.78M | 624.16M | 256.26M | -864.25M | -1.49B | -2.27B | -2.24B | -1.73B | -1.58B | -1.5B | -1.35B | -1.38B |
Interest Income | 287.38M | 309.75M | 331.33M | 354.39M | 367.22M | 367.37M | 365.58M | 363.91M | 357.83M | 349.74M | 331.76M | 295M | 238.04M | 173.99M | 115.81M | 71.92M | 50.91M | 39.34M | 36.09M | 29.45M | 24.61M | 23.1M |
Pretax Income | 2.52B | 2.37B | 2.26B | 1.97B | 1.68B | 1.26B | 769M | 407.48M | 79.26M | 331.93M | 425.36M | 839.46M | 417.77M | -841.86M | -1.49B | -2.38B | -2.35B | -1.84B | -1.71B | -1.68B | -1.59B | -1.6B |
Net Income | 1.64B | 1.61B | 1.59B | 1.43B | 1.21B | 873.59M | 446.88M | 99.83M | -197.47M | 53.6M | 165.34M | 701.88M | 276.58M | -985.6M | -1.65B | -2.7B | -2.7B | -2.2B | -2.05B | -1.95B | -1.8B | -1.76B |
Selling & General & Admin | 8.57B | 7.29B | 6.24B | 5.48B | 5.17B | 4.92B | 4.74B | 4.52B | 4.53B | 4.24B | 3.91B | 3.2B | 3.23B | 3.89B | 4.48B | 5.53B | 5.61B | 5.33B | 4.94B | 4.25B | 3.61B | 2.98B |
Research & Development | 1.17B | 1.16B | 1.16B | 1.18B | 1.2B | 1.2B | 1.21B | 1.18B | 1.16B | 1.15B | 1.16B | 1.13B | 1.27B | 1.36B | 1.38B | 1.42B | 1.23B | 1.03B | 831.7M | 654.57M | 527.55M | 430.33M |
Other Expenses | 346.81M | 638.63M | 885.68M | 1.07B | 892.72M | 725.75M | 596.49M | 515.45M | 441.01M | 411.15M | 530.8M | 1.05B | 1.04B | 1.05B | 816.44M | 121.24M | -27.86M | -206.05M | -287.95M | -288.35M | -278.82M | -239.42M |
Operating Expenses | 10.09B | 9.09B | 8.29B | 7.72B | 7.26B | 6.84B | 6.54B | 6.22B | 6.13B | 5.8B | 5.61B | 5.38B | 5.54B | 6.3B | 6.67B | 7.07B | 6.82B | 6.15B | 5.48B | 4.62B | 3.86B | 3.17B |
Interest Expense | 18.47M | 26.13M | 33.56M | 36.11M | 37M | 37.69M | 38.32M | 39.31M | 39.75M | 40.41M | 41.13M | 41.83M | 43.15M | 44.21M | 45.4M | 86.83M | 112.38M | 123.67M | 138.99M | 121.66M | 130.33M | 151.16M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 25.52B | 23.13B | 20.98B | 19.31B | 17.93B | 16.88B | 16.16B | 15.19B | 14.5B | 13.59B | 12.84B | 12.27B | 12.49B | 13.46B | 13.94B | 14.49B | 13.99B | 12.82B | 11.54B | 9.8B | 8.17B | 6.81B |
Income Tax Expense | 835.31M | 728.77M | 651.08M | 530.67M | 462.17M | 378.72M | 321.17M | 308.86M | 277.94M | 279.54M | 262.68M | 142.33M | 145.93M | 148.49M | 168.4M | 317.47M | 353.23M | 363.65M | 332.87M | 271.42M | 216.8M | 169.43M |
Shares Outstanding (Basic) | 612.48M | 611.58M | 602.24M | 595.22M | 592.02M | 590.29M | 580.05M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 564.76M | 563.56M | 560.33M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
Shares Outstanding (Diluted) | 654.45M | 636.17M | 639.53M | 635.57M | 592.02M | 634.64M | 610.14M | 574.34M | 574.34M | 570.94M | 569.53M | 564.76M | 598.72M | 598.69M | 611.94M | 558.44M | 557.45M | 556.22M | 553.64M | 538.67M | 523.25M | 514.78M |
EPS (Basic) | 2.71 | 2.68 | 2.66 | 2.41 | 2.04 | 1.49 | 0.77 | 0.17 | -0.36 | 0.07 | 0.27 | 1.22 | 0.48 | -1.77 | -2.97 | -4.84 | -4.90 | -4.05 | -3.83 | -3.77 | -3.56 | -3.58 |
EPS (Diluted) | 2.59 | 2.58 | 2.54 | 2.30 | 1.97 | 1.42 | 0.75 | 0.17 | -0.36 | 0.04 | 0.23 | 1.12 | 0.37 | -1.84 | -3.03 | -4.84 | -4.90 | -4.05 | -3.83 | -3.77 | -3.56 | -3.58 |
EBITDA | 2.86B | 2.69B | 2.58B | 2.28B | 2.01B | 1.7B | 1.22B | 863.03M | 532.12M | 803.38M | 998.94M | 1.56B | 1.1B | 6.75M | -753.62M | -1.76B | -1.71B | -1.45B | -1.31B | -1.23B | -1.12B | -1.15B |
EBIT | 2.45B | 2.39B | 2.3B | 2B | 1.72B | 1.3B | 807.31M | 446.79M | 119.01M | 372.34M | 549.99M | 1.1B | 674.66M | -388.28M | -1.12B | -2.1B | -2.04B | -1.75B | -1.57B | -1.47B | -1.34B | -1.34B |
Depreciation & Amortization | 408.25M | 295.99M | 282.87M | 279.24M | 297.67M | 397.53M | 410.93M | 416.24M | 413.12M | 431.04M | 448.96M | 462.9M | 425.57M | 395.03M | 364.49M | 332.6M | 325M | 297.51M | 264.76M | 234.32M | 214.72M | 194.53M |
Add to Watchlist
Select watchlists to add or remove SE