Sea Limited logo

Sea Limited

SE | NYSE
Chart Builder DCF Calculator
$102.65
+$0.86 (+0.84%)
At close: Sep 21, 2026, 4:00 PM ET
$104.03
+$1.38 (+1.34%)
Pre-market: Sep 22, 2026, 6:51 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
7.79B 7.1B 6.85B 5.99B 5.26B 4.84B 4.95B 4.33B 3.81B 3.73B 3.62B 3.31B 3.1B 3.04B 3.45B 3.16B 2.94B 2.9B 3.22B 2.69B 2.28B 1.76B
Cost of Revenue
4.24B 3.95B 3.85B 3.39B 2.85B 2.6B 2.74B 2.47B 2.22B 2.18B 2.09B 1.87B 1.64B 1.62B 1.75B 1.93B 1.85B 1.73B 1.91B 1.68B 1.35B 1.12B
Gross Profit
3.55B 3.15B 3B 2.6B 2.41B 2.24B 2.21B 1.86B 1.58B 1.55B 1.52B 1.44B 1.45B 1.42B 1.7B 1.23B 1.09B 1.17B 1.31B 1.01B 930.89M 645.41M
Operating Income
626.07M 565.39M 537.73M 475.95M 487.72M 456.4M 305.75M 202.42M 82.89M 71.09M -56.52M -127.74M 283.81M 125.22M 342.86M -495.64M -836.7M -498.03M -442.08M -458.56M -334.02M -348.41M
Interest Income
68.62M 67.14M 70.2M 81.41M 91M 88.72M 93.26M 94.24M 91.15M 86.92M 91.59M 88.16M 83.06M 68.95M 54.83M 31.2M 19.02M 10.76M 10.93M 10.19M 7.45M 7.51M
Pretax Income
708.72M 652.22M 620.49M 536.08M 558.26M 547.14M 326.79M 245.92M 140.52M 55.76M -34.72M -82.3M 393.2M 149.19M 379.38M -504M -866.43M -498.33M -510.68M -469.94M -358.48M -371.07M
Net Income
440.79M 427.94M 397.1M 372.04M 414.2M 403.05M 237.31M 153.32M 79.91M -23.66M -109.74M -143.98M 330.98M 88.08M 426.8M -569.28M -931.2M -579.81M -617.61M -573.02M -433.44M -422.69M
Selling & General & Admin
2.61B 2.28B 2.18B 1.49B 1.33B 1.24B 1.42B 1.19B 1.08B 1.06B 1.2B 1.19B 788.77M 733.52M 487.35M 1.22B 1.45B 1.32B 1.54B 1.3B 1.16B 927.78M
Research & Development
314.16M 296.67M 277.59M 286.28M 297.43M 295.86M 301.22M 301.99M 298.47M 304.38M 279.81M 280.51M 283.3M 320.51M 244.2M 420.97M 370.93M 340.41M 286.64M 231.37M 172.56M 141.13M
Other Expenses
n/a n/a n/a 346.81M 291.83M 247.04M 182.51M 171.34M 124.85M 117.79M 101.46M 96.9M 95M 237.43M 622.9M 80.55M 106.18M 6.81M -72.29M -68.56M -72.01M -75.09M
Operating Expenses
2.92B 2.58B 2.46B 2.12B 1.92B 1.78B 1.9B 1.66B 1.5B 1.48B 1.58B 1.57B 1.17B 1.29B 1.35B 1.72B 1.93B 1.67B 1.75B 1.47B 1.26B 993.82M
Interest Expense
1.32M 1.64M 6.66M 8.85M 8.97M 9.07M 9.21M 9.75M 9.66M 9.7M 10.2M 10.19M 10.33M 10.41M 10.91M 11.51M 11.39M 11.6M 52.34M 37.06M 22.68M 26.92M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
7.16B 6.53B 6.31B 5.51B 4.77B 4.38B 4.64B 4.13B 3.72B 3.66B 3.67B 3.44B 2.81B 2.92B 3.11B 3.65B 3.78B 3.4B 3.66B 3.15B 2.61B 2.11B
Income Tax Expense
250.6M 214M 209.61M 161.1M 144.06M 136.32M 89.2M 92.6M 60.61M 78.76M 76.89M 61.68M 62.21M 61.9M -43.46M 65.28M 64.77M 81.81M 105.61M 101.04M 75.19M 51.03M
Shares Outstanding (Basic)
612.48M 611.58M 602.24M 595.22M 592.02M 590.29M 580.05M 574.34M 574.34M 570.94M 569.53M 564.76M 564.76M 563.56M 560.33M 558.44M 557.45M 556.22M 553.64M 538.67M 523.25M 514.78M
Shares Outstanding (Diluted)
654.45M 636.17M 639.53M 635.57M 592.02M 634.64M 610.14M 574.34M 574.34M 570.94M 569.53M 564.76M 598.72M 598.69M 611.94M 558.44M 557.45M 556.22M 553.64M 538.67M 523.25M 514.78M
EPS (Basic)
0.72 0.70 0.66 0.63 0.69 0.68 0.41 0.26 0.14 -0.04 -0.19 -0.26 0.57 0.16 0.76 -1.01 -1.67 -1.04 -1.12 -1.06 -0.83 -0.82
EPS (Diluted)
0.70 0.67 0.63 0.59 0.69 0.63 0.39 0.26 0.14 -0.04 -0.19 -0.26 0.54 0.15 0.70 -1.01 -1.67 -1.04 -1.12 -1.06 -0.83 -0.82
EBITDA
740.74M 755.86M 726.94M 636.72M 569.65M 645.09M 432.17M 365.88M 252.46M 167.73M 76.96M 34.97M 523.72M 363.29M 635.95M -422.73M -569.76M -397.08M -374.8M -370.73M -309.76M -253.6M
EBIT
626.07M 653.86M 627.15M 544.94M 567.23M 556.21M 336M 255.67M 150.19M 65.46M -24.52M -72.11M 403.52M 243.1M 520.53M -492.49M -659.42M -486.73M -458.34M -432.89M -371.92M -310.51M
Depreciation & Amortization
114.67M 102M 99.79M 91.78M 2.41M 88.88M 96.17M 110.21M 102.28M 102.28M 101.48M 107.09M 120.2M 120.2M 115.42M 69.76M 89.65M 89.65M 83.54M 62.16M 62.16M 56.91M

© 2026 bestshares.com. All rights reserved.