Sea Limited

SE | NYSE

Price Alert Chart Builder DCF Calculator

$102.65

+$0.86 (+0.84%)

At close: Sep 21, 2026, 4:00 PM ET

$102.94

+$0.29 (+0.28%)

Pre-market: Sep 22, 2026, 5:12 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	22.94B	16.82B	13.06B	12.45B	9.96B	4.38B
Cost of Revenue	12.69B	9.61B	7.23B	7.26B	6.06B	3.03B
Gross Profit	10.24B	7.21B	5.83B	5.19B	3.9B	1.35B
Operating Income	1.86B	662.15M	224.78M	-1.49B	-1.58B	-1.3B
Interest Income	331.07M	365.59M	331.74M	115.57M	36.1M	24.86M
Pretax Income	2.26B	769M	425.36M	-1.49B	-1.71B	-1.48B
Net Income	1.58B	444.32M	150.73M	-1.65B	-2.05B	-1.62B
Selling & General & Admin	7.22B	4.74B	3.91B	4.71B	4.82B	2.43B
Research & Development	1.16B	1.21B	1.16B	1.38B	831.7M	353.79M
Other Expenses	n/a	596.49M	530.8M	589.45M	-170.52M	-132.14M
Operating Expenses	8.38B	6.54B	5.61B	6.67B	5.48B	2.65B
Interest Expense	33.61M	38.32M	41.13M	45.42M	136.94M	124.12M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	21.07B	16.16B	12.84B	13.94B	11.54B	5.68B
Income Tax Expense	651.08M	321.17M	262.68M	168.4M	332.87M	141.64M
Shares Outstanding (Basic)	595.02M	574.97M	566.61M	558.12M	532.71M	477.26M
Shares Outstanding (Diluted)	638.23M	604.71M	594.41M	558.12M	532.71M	477.26M
EPS (Basic)	2.65	0.77	0.27	-2.96	-3.84	-3.39
EPS (Diluted)	2.52	0.73	0.25	-2.96	-3.84	-3.39
EBITDA	2.67B	1.2B	783.5M	-704.22M	-1.29B	-1.12B
EBIT	2.3B	807.31M	342.65M	-1.13B	-1.57B	-1.3B
Depreciation & Amortization	372.17M	389.67M	440.85M	428.34M	279.03M	180.76M