Starbucks Corporation logo

Starbucks Corporation

SBUX | NASDAQ
Chart Builder DCF Calculator
$94.90
-$0.93 (-0.97%)
At close: Sep 21, 2026, 4:00 PM ET
$95.70
+$0.80 (+0.84%)
Pre-market: Sep 22, 2026, 8:36 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 27, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jul 1, 2023
Q2 2023
Apr 1, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jul 2, 2022
Q2 2022
Apr 2, 2022
Q1 2022
Jan 1, 2022
Q4 2021
Sep 29, 2021
Q3 2021
Jun 26, 2021
Q2 2021
Mar 27, 2021
Q1 2021
Dec 26, 2020
Net Income
1.85B 510.8M 293.3M 133.1M 558.4M 384.2M 780.9M 909.3M 1.05B 772.4M 1.02B 1.22B 1.14B 908.4M 855.2M 878.6M 913.7M 675M 816.1M 1.76B 1.15B 659.4M 622.2M
Depreciation & Amortization
1.21B 389.2M 3.15B 430.8M 448M 435.3M 432.2M 401.4M 407.4M 399.2M 384.4M 376.5M 364.5M 366.8M 342.5M 360.4M 391.3M 391.3M 386.4M 377.9M 373.3M 384.5M 388.4M
Stock-Based Compensation
290.4M 93.2M 126.1M n/a 66M 77.7M 100.6M 71.7M 63.6M 78.2M 94.8M 74.2M 69.2M 74.1M 85.2M 64.9M 57.3M 53.4M 95.8M 63.8M 80M 76M 99.3M
Other Working Capital
-570.4M -835.6M 12.6M -263.1M -168.9M -862.6M 37.3M -163.4M -237.2M -1.1B 363.1M -223M -359.5M -994.3M -19M -348.5M -291.1M -1.11B 242M -121.2M -129.8M -505.8M 158.5M
Other Non-Cash Items
706.8M 290.7M 628.3M 1.22B 346M 359M 556.4M 310.8M 415.2M 400.3M 370.3M 350.9M 403.2M 289.4M 280.3M 377.6M 394M 337.7M 374.5M -525M 341.2M 337.9M 438.9M
Deferred Income Tax
252.1M 60.4M -2.54B -138.7M 60.5M 2.5M -14.9M -30.4M 12.6M -22.1M 26.1M -29.2M -32.8M -13.2M 15.8M -72.8M 6.6M 28.7M -300K -33M -88M -19.1M -6.1M
Change in Working Capital
-705M -979.8M -58.4M -267.3M -477.2M -966.7M 216.8M -127.2M -283.5M -1.12B 483.9M -46.7M -243M -857.9M 14.2M -509M -498.2M -1.32B 198.4M -127.6M -111.7M -554.9M 293M
Operating Cash Flow
3.6B 364.5M 1.6B 1.38B 1B 292M 2.07B 1.54B 1.67B 506M 2.38B 1.95B 1.7B 767.6M 1.59B 1.1B 1.26B 161.9M 1.87B 1.52B 1.75B 883.8M 1.84B
Capital Expenditures
-887.8M -272.7M -323.7M -456M -567.4M -589.2M -692.9M -798.2M -724.3M -659.1M -595.9M -699.5M -632.1M -485.2M -516.8M -545.9M -423.5M -455.1M -416.8M -484.3M -337.8M -323.7M -324.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -177.1M n/a n/a n/a n/a -110M n/a 110M n/a 59.3M n/a n/a n/a 1.18B n/a n/a n/a
Purchase of Investments
-133.6M -54.6M -51M -35.4M -128.8M -103.1M -66.3M -81.9M -73.6M -254.9M -217.1M -253.4M -109.4M -237.2M -10.5M -260.6M -49.8M -6.5M -61M -64.7M -45.6M -186.2M -135.5M
Sales Maturities Of Investments
164M 44.9M 77.5M 114.9M 137M 53.4M 87.6M 46.2M 233.1M 245.7M 253.5M 102.4M 245.1M 17.8M 254.1M 7.8M 3.8M 10.1M 118.2M 59.6M 18.4M 205.8M 204.9M
Other Investing Acitivies
2.43B -48M -25.7M -14M -36.5M -5.1M -6.5M -15.8M -20.7M -26.9M -9.3M 95.9M -2.8M -33.1M -6.1M -30.6M -25.9M -28.4M -41.4M -18.9M -42.2M -2.4M -17.7M
Investing Cash Flow
1.57B -330.4M -322.9M -390.5M -595.7M -644M -855.2M -849.7M -585.5M -695.2M -568.8M -864.6M -499.2M -627.7M -279.3M -770M -495.4M -479.9M -401M 666.7M -407.2M -306.5M -272.5M
Debt Repayment
-2.81B -1B 2.5M -1.25B 1.75B 1.1M -5.4M -25M -21.4M 617.6M -434.7M -1.2M -15.8M 550.6M -175M -25M -804.8M 1.3B 200M -4.1M -13.4M -1.21B -451.8M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.27B -285.1M -220M -287.9M -191.4M n/a -15.5M -476.6M -3.52B n/a n/a n/a n/a
Dividend Paid
-2.12B -706.3M -705.1M -693.3M -693.2M -693M -691.9M -646M -645.5M -645.4M -648.1M -607M -607.4M -609.1M -608.3M -562.2M -561.9M -563.2M -576M -530.8M -530.2M -529.8M -528.2M
Other Financial Acitivies
-64.7M -2.1M -58.1M -6.9M -13.3M -1.9M -74.6M -2.3M -4M -12.6M -92.1M -2.4M -5.9M -13.1M -79M -3.7M -1.4M -17.7M -113.6M -2.8M -4.1M -1.5M -88.6M
Financial Cash Flow
-4.94B -1.69B -743M -1.93B 1.06B -666.5M -754.8M -644.5M -650.1M -14.3M -2.41B -877.7M -829.5M -275.6M -1.01B -564.8M -1.36B 260.4M -3.97B -483.1M -490.5M -1.71B -965.8M
Net Cash Flow
230M -1.88B 193.6M -952.8M 1.5B -1B 385.2M 107.1M 415M -236.3M -551.1M 194.5M 285.2M -114.7M 368.1M -359.1M -735.9M -56M -2.49B 1.7B 872.4M -1.15B 677.2M
Free Cash Flow
2.72B 91.8M 1.27B 925.8M 434.3M -297.2M 1.38B 737.4M 945.8M -153.1M 1.79B 1.25B 1.07B 282.4M 1.08B 553.8M 841.3M -293.2M 1.45B 1.04B 1.41B 560.1M 1.51B
Adj. Free Cash Flow
2.43B -1.4M 1.15B 925.8M 368.3M -374.9M 1.28B 665.7M 882.2M -231.3M 1.69B 1.17B 1B 208.3M 991.2M 488.9M 784M -346.6M 1.36B 972.6M 1.33B 484.1M 1.41B
Maintenance CapEx
-887.8M -272.7M -323.7M -228.16M -409.97M -497.81M -692.9M -798.2M -724.3M -659.1M -289.52M -321.32M -230.75M -57.83M -255.26M -448.62M -185.81M -103.22M n/a n/a n/a -102.32M -324.2M
Growth CapEx
n/a n/a n/a -227.84M -157.43M -91.39M n/a n/a n/a n/a -306.38M -378.18M -401.35M -427.37M -261.54M -97.28M -237.69M -351.88M -416.8M -484.3M -337.8M -221.38M n/a
Owner Earnings
2.72B 91.8M 1.27B 1.15B 591.73M -205.81M 1.38B 737.4M 945.8M -153.1M 2.09B 1.62B 1.47B 709.77M 1.34B 651.08M 1.08B 58.68M 1.87B 1.52B 1.75B 781.48M 1.51B

© 2026 bestshares.com. All rights reserved.