Starbucks Corporation logo

Starbucks Corporation

SBUX | NASDAQ
Chart Builder DCF Calculator
$94.90
-$0.93 (-0.97%)
At close: Sep 21, 2026, 4:00 PM ET
$95.25
+$0.35 (+0.37%)
Pre-market: Sep 22, 2026, 8:28 AM ET
TTM
Period Ending
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 27, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jul 1, 2023
Q2 2023
Apr 1, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jul 2, 2022
Q2 2022
Apr 2, 2022
Q1 2022
Jan 1, 2022
Q4 2021
Sep 29, 2021
Q3 2021
Jun 26, 2021
Q2 2021
Mar 27, 2021
Q1 2021
Dec 26, 2020
Net Income
2.79B 1.5B 1.37B 1.86B 2.63B 3.13B 3.52B 3.76B 4.07B 4.16B 4.29B 4.12B 3.78B 3.56B 3.32B 3.28B 4.17B 4.41B 4.39B 4.2B 2.83B 996.2M 661.6M
Depreciation & Amortization
5.18B 4.42B 4.46B 1.75B 1.72B 1.68B 1.64B 1.59B 1.57B 1.52B 1.49B 1.45B 1.43B 1.46B 1.49B 1.53B 1.55B 1.53B 1.52B 1.52B 1.53B 1.53B 1.52B
Stock-Based Compensation
509.7M 285.3M 269.8M 244.3M 316M 313.6M 314.1M 308.3M 310.8M 316.4M 312.3M 302.7M 293.4M 281.5M 260.8M 271.4M 270.3M 293M 315.6M 319.1M 315.9M 277.3M 257.6M
Other Working Capital
-1.66B -1.26B -1.28B -1.26B -1.16B -1.23B -1.46B -1.14B -1.2B -1.32B -1.21B -1.6B -1.72B -1.65B -1.77B -1.51B -1.28B -1.12B -514.8M -598.3M -456.8M -687.2M -2.48B
Other Non-Cash Items
2.85B 2.49B 2.56B 2.49B 1.57B 1.64B 1.68B 1.5B 1.54B 1.52B 1.41B 1.32B 1.35B 1.34B 1.39B 1.48B 581.2M 528.4M 528.6M 593M 1.67B 1.75B 1.76B
Deferred Income Tax
-2.37B -2.56B -2.62B -90.6M 17.7M -30.2M -54.8M -13.8M -12.6M -58M -49.1M -59.4M -103M -63.6M -21.7M -37.8M 2M -92.6M -140.4M -146.2M -159M -98.7M -42.3M
Change in Working Capital
-2.01B -1.78B -1.77B -1.49B -1.35B -1.16B -1.32B -1.05B -968.3M -927.8M -663.7M -1.13B -1.6B -1.85B -2.32B -2.13B -1.75B -1.37B -595.8M -501.2M -219.1M -616M -2.56B
Operating Cash Flow
6.95B 4.35B 4.27B 4.75B 4.9B 5.57B 5.78B 6.1B 6.51B 6.54B 6.8B 6.01B 5.16B 4.73B 4.12B 4.4B 4.82B 5.3B 6.02B 5.99B 5.96B 3.84B 1.6B
Capital Expenditures
-1.94B -1.62B -1.94B -2.31B -2.65B -2.8B -2.87B -2.78B -2.68B -2.59B -2.41B -2.33B -2.18B -1.97B -1.94B -1.84B -1.78B -1.69B -1.56B -1.47B -1.33B -1.37B -1.41B
Cash Acquisitions
n/a n/a n/a -177.1M -177.1M -177.1M -177.1M n/a -110M -110M n/a n/a 169.3M 169.3M 59.3M 59.3M 1.18B 1.18B 1.18B 1.18B n/a n/a n/a
Purchase of Investments
-274.6M -269.8M -318.3M -333.6M -380.1M -324.9M -476.7M -627.5M -799M -834.8M -817.1M -610.5M -617.7M -558.1M -327.4M -377.9M -182M -177.8M -357.5M -432M -513.8M -700.5M -541.4M
Sales Maturities Of Investments
401.3M 374.3M 382.8M 392.9M 324.2M 420.3M 612.6M 778.5M 834.7M 846.7M 618.8M 619.4M 524.8M 283.5M 275.8M 139.9M 191.7M 206.3M 402M 488.7M 546M 573.1M 399.4M
Other Investing Acitivies
2.34B -124.2M -81.3M -62.1M -63.9M -48.1M -69.9M -72.7M 39M 56.9M 50.7M 53.9M -72.6M -95.7M -91M -126.3M -114.6M -130.9M -104.9M -81.2M -67.3M -42M -42.2M
Investing Cash Flow
526.6M -1.64B -1.95B -2.49B -2.94B -2.93B -2.99B -2.7B -2.71B -2.63B -2.56B -2.27B -2.18B -2.17B -2.02B -2.15B -709.6M -621.4M -448M -319.5M -1.37B -1.54B -1.6B
Debt Repayment
-5.06B -500.1M 501M 493.1M 1.72B -50.7M 565.8M 136.5M 160.3M 165.9M 98.9M 358.6M 334.8M -454.2M 298.1M 673.1M 694M 1.49B -1.03B -1.68B -2.17B 656M 4.22B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.27B -1.55B -1.77B -2.06B -984.4M -699.3M -494.8M -683.5M -4.01B -4.01B -4B -3.52B n/a n/a n/a -607.5M
Dividend Paid
-4.22B -2.8B -2.78B -2.77B -2.72B -2.68B -2.63B -2.59B -2.55B -2.51B -2.47B -2.43B -2.39B -2.34B -2.3B -2.26B -2.23B -2.2B -2.17B -2.12B -2.07B -2.02B -1.97B
Other Financial Acitivies
-131.8M -80.4M -80.2M -96.7M -92.1M -82.8M -93.5M -111M -111.1M -113M -113.5M -100.4M -101.7M -97.2M -101.8M -136.4M -135.5M -138.2M -122M -97M -96.9M -121.7M -139.8M
Financial Cash Flow
-9.31B -3.31B -2.29B -2.3B -1.01B -2.72B -2.06B -3.72B -3.95B -4.13B -4.39B -2.99B -2.68B -3.21B -2.68B -5.64B -5.56B -4.68B -6.65B -3.65B -3.95B -1.11B 1.87B
Net Cash Flow
-2.41B -1.14B -258M -66.4M 993.5M -92.7M 671M -265.3M -177.9M -307.7M -186.1M 733.1M 179.5M -841.6M -782.9M -3.64B -1.58B 32.7M -1.06B 2.1B 787.2M 1.31B 1.99B
Free Cash Flow
5.01B 2.73B 2.34B 2.44B 2.25B 2.77B 2.91B 3.32B 3.83B 3.95B 4.39B 3.68B 2.98B 2.75B 2.18B 2.56B 3.04B 3.61B 4.46B 4.52B 4.63B 2.47B 183.9M
Adj. Free Cash Flow
4.5B 2.44B 2.07B 2.2B 1.94B 2.45B 2.6B 3.01B 3.52B 3.63B 4.07B 3.37B 2.69B 2.47B 1.92B 2.28B 2.77B 3.32B 4.15B 4.2B 4.31B 2.19B -73.7M
Maintenance CapEx
-1.71B -1.23B -1.46B -1.83B -2.4B -2.71B -2.87B -2.47B -1.99B -1.5B -899.42M -865.16M -992.46M -947.52M -992.92M -737.66M -289.03M -103.22M -102.32M -426.52M -771.72M -1.15B -1.41B
Growth CapEx
-227.84M -385.26M -476.65M -476.65M -248.82M -91.39M n/a -306.38M -684.55M -1.09B -1.51B -1.47B -1.19B -1.02B -948.38M -1.1B -1.49B -1.59B -1.46B -1.04B -559.18M -221.38M n/a
Owner Earnings
5.24B 3.11B 2.81B 2.92B 2.5B 2.86B 2.91B 3.62B 4.51B 5.04B 5.9B 5.14B 4.17B 3.78B 3.13B 3.66B 4.53B 5.2B 5.92B 5.56B 5.19B 2.69B 183.9M

© 2026 bestshares.com. All rights reserved.