Replimune Group Inc. logo

Replimune Group Inc.

REPL | NASDAQ
Chart Builder DCF Calculator
$12.87
-$0.20 (-1.53%)
At close: Sep 21, 2026, 4:00 PM ET
$12.81
-$0.06 (-0.47%)
Pre-market: Sep 22, 2026, 8:29 AM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a n/a 848K 848K 848K 848K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a n/a -848K -848K -848K -848K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-298.34M -319.92M -326.46M -320.61M -295.24M -262.18M -241.06M -231.58M -236.49M -234.78M -229.01M -214.1M -191.85M -177.08M -156.07M -144.14M -131.81M -118.31M -108.51M -99.09M -89.5M
Interest Income
15.59M 13.63M 8.72M 5.88M 5.88M 5.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-297.56M -314.49M -315.82M -310.35M -280.3M -247.38M -227.73M -212.61M -219.8M -215.39M -209.2M -198.24M -181.1M -174M -156.74M -146.73M -132.98M -118.04M -107.84M -99.95M -90.69M
Net Income
-297.01M -313.94M -314.85M -310.26M -280.22M -247.3M -228.24M -213.02M -220.01M -215.79M -209.96M -198.53M -181.59M -174.28M -156.74M -146.73M -132.98M -118.04M -107.84M -99.95M -90.69M
Selling & General & Admin
117.71M 98.74M 69.65M 50.92M 24.51M 24.51M n/a n/a n/a n/a n/a n/a 12.75M 24.14M 24.14M 34.49M 31.09M 28.52M 34.48M 30.08M 26.35M
Research & Development
212.62M 221.18M 223.39M 218.25M 203.82M 188.95M 177M 171.85M 177.5M 174.96M 170.34M 157.75M 137.49M 126.53M 110.31M 99.4M 90.47M 79.55M 74.03M 69M 63.15M
Other Expenses
-32.58M n/a 32.58M 50.59M 66.06M 47.88M 64.06M 59.73M 59M 59.81M 58.68M 56.35M 41.62M 26.41M 21.62M 10.25M 10.25M 10.25M n/a n/a n/a
Operating Expenses
297.74M 319.92M 325.61M 319.76M 294.39M 261.33M 241.06M 231.58M 236.49M 234.78M 229.01M 214.1M 191.85M 177.08M 156.07M 144.14M 131.81M 118.31M 108.51M 99.09M 89.5M
Interest Expense
9.95M 8.86M 6.48M 6.48M 7.93M 7.89M 7.86M 7.43M 6.96M 6.66M 6.28M 6.21M 5.27M 4.16M 3.14M 2.21M 2.22M 2.22M 2.23M 2.48M 2.77M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
298.34M 319.92M 326.46M 320.61M 295.24M 262.18M 241.06M 231.58M 236.49M 234.78M 229.01M 214.1M 191.85M 177.08M 156.07M 144.14M 131.81M 118.31M 108.51M 99.09M 89.5M
Income Tax Expense
-847K -551K -969K -83K -83K -83K 510K 408K 207K 408K 761K 288K 489K 288K n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
96.86M 92.8M 92.19M 91.92M 91.52M 80.56M 83.5M 78.57M 69.19M 61.42M 66.65M 66.58M 66.37M 56.68M 57.86M 54.77M 54.21M 47.34M 52.32M 52.08M 51.91M
Shares Outstanding (Diluted)
96.86M 92.8M 92.19M 91.92M 91.52M 80.56M 83.5M 78.57M 69.19M 61.42M 66.65M 66.58M 66.37M 56.68M 57.86M 54.77M 54.21M 47.34M 52.32M 52.08M 51.91M
EPS (Basic)
-3.15 -3.38 -3.58 -3.60 -3.38 -3.21 -3.15 -3.13 -3.35 -3.32 -3.29 -3.21 -3.10 -3.13 -2.93 -2.81 -2.58 -2.33 -2.12 -1.99 -1.89
EPS (Diluted)
-3.15 -3.38 -3.58 -3.60 -3.38 -3.21 -3.15 -3.13 -3.35 -3.32 -3.29 -3.21 -3.10 -3.13 -2.93 -2.81 -2.58 -2.33 -2.12 -1.99 -1.89
EBITDA
-293.31M -314.49M -311.38M -308.37M -283.92M -250.68M -233.68M -224.18M -229.33M -227.77M -224.4M -207.47M -186.67M -173.12M -152.05M -142.1M -128.43M -113.59M -103.52M -95.52M -86.08M
EBIT
-293.33M -314.49M -314.99M -311.03M -286.96M -253.88M -239.17M -229.65M -234.53M -232.86M -226.88M -211.78M -190.94M -177.39M -156.34M -144.44M -130.68M -115.73M -105.61M -97.47M -87.92M
Depreciation & Amortization
-573K n/a 3.61M 2.66M 3.04M 3.2M 5.49M 5.47M 5.2M 5.08M 2.48M 4.31M 4.27M 4.27M 4.29M 2.33M 2.25M 2.15M 2.09M 1.95M 1.84M

© 2026 bestshares.com. All rights reserved.