EnPro Industries Inc. logo

EnPro Industries Inc.

NPO | NYSE
Chart Builder DCF Calculator
$299.31
+$3.12 (+1.05%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.1M 27.4M -32M 21.6M 26.4M 24.5M 13.9M 19.8M 26.7M 12.5M -4.5M 8.2M -22.8M 37.4M 123.4M 29.4M 33M 16.5M 102.7M 27.6M 29.2M 18.1M
Depreciation & Amortization
27.1M 27.5M 27.2M 25.2M 25.2M 25.2M 25.3M 25.2M 25.2M 24.6M 23.4M 23.7M 23.8M 23.6M 25.2M 21.9M 28.1M 27.9M 19.9M 18.4M 18.7M 18.8M
Stock-Based Compensation
5.6M 4.1M 3M 3.3M 3.9M 3.3M 2.2M 2.9M 4M 2.9M 1.9M 2.5M 3M 2.4M 1.9M 1.5M 1.6M 1.5M 1.6M 100K 1.6M 1.7M
Other Working Capital
-13.7M 700K -4.4M 17M -13.9M -6.7M 12.2M -800K -13.7M -17.8M 24.2M 18.1M -24.4M -1.8M -17.6M 24.5M -24.9M -5M 32.6M 26.5M -9.3M -3.9M
Other Non-Cash Items
17.1M 2.3M 63.9M 2.5M 2.2M 2.4M 1.2M 2.9M 1.3M 6.5M 700K 5M 61.9M -10.9M -130.7M -7.1M 4.7M 2.2M -118.2M -18.9M 400K 3.6M
Deferred Income Tax
-500K -600K -13.3M -600K -500K -600K -16.6M 1.2M -600K -600K -6.1M -4M -300K -3.9M -12.1M -500K -500K -900K -2.3M -700K -600K -1.6M
Change in Working Capital
-25.1M -21.1M 13.9M 13.3M -5M -33.8M 33.4M 2M -13.4M -39.6M 38.2M 40.9M -13.5M -22.8M -700K 8.1M -30.5M -16.5M 40.5M 12.8M -11.1M -20.3M
Operating Cash Flow
51.3M 39.6M 62.7M 65.3M 52.2M 21M 59.4M 54M 43.2M 6.3M 53.6M 76.3M 52.1M 25.8M 7M 53.3M 36.4M 30.7M 44.2M 39.3M 38.2M 20.3M
Capital Expenditures
-14.7M -13.1M -14.5M -13.2M -11M -9.4M -12.2M -6.7M -5.7M -8.3M -13.2M -8.8M -6.9M -5M -19.2M -1.7M -4.7M -3.8M -5.4M -3.2M -4M -6.2M
Cash Acquisitions
700K 100K -266.4M n/a n/a n/a n/a -400K -500K -208.9M 200K n/a 400K 25.3M 267.2M 200K 2.9M 400K -671.4M 41.2M n/a -2.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -800K -35M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 3.4M n/a n/a n/a n/a n/a n/a n/a n/a 800K 35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.5M 100K -5.6M -1.2M -300K -1.4M -1.7M 700K -700K 100K 100K 100K 500K -100K -900K 23.4M -200K -100K -300K -100K 300K 200K
Investing Cash Flow
-17.4M -8.6M -284.2M -13.1M -10.2M -9.4M -12M -6.4M -6.1M -217M -12.1M 26.3M -6.8M -14.8M 247.1M 21.9M -2M -3.5M -677.1M 37.9M -3.7M -8.3M
Debt Repayment
-30M -50.1M 210M -20.1M -167.5M -4M -2M -20M -19.1M 33M -2M -135.2M -3.9M -4M -93.3M -107.8M -88M -47.9M 639M -1M -1M -1M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.9M -6.9M -6.5M -6.5M -6.6M -6.6M -6.3M -6.3M -6.3M -6.4M -6M -6.1M -6M -6.2M -5.8M -5.9M -5.8M -5.9M -5.6M -5.5M -5.6M -5.7M
Other Financial Acitivies
1.1M -9.2M n/a 600K -7.5M -2.7M 1.8M 1.3M 200K -20.4M -100K 400K n/a -1.8M 200K -1M -200K -6.6M -3.9M n/a -100K -1.4M
Financial Cash Flow
-35.8M -66.2M 203.5M -26M -181.6M -13.3M -6.5M -25M -25.2M 6.2M -8.1M -140.9M -9.9M -12M -98.9M -114.7M -94M -60.4M 639.5M -6.5M -6.7M -8.1M
Net Cash Flow
-2.2M -35.5M -18.2M 25.8M -133.2M 4M 29.4M 31M 12M -205.9M 40M -45.1M 38.8M 1.7M 168.2M -55.9M -71.3M -44.7M 8.1M 68.1M 29.6M 2.8M
Free Cash Flow
36.6M 26.5M 48.2M 52.1M 41.2M 11.6M 47.2M 47.3M 37.5M -2M 40.4M 67.5M 45.2M 20.8M -12.2M 51.6M 31.7M 26.9M 38.8M 36.1M 34.2M 14.1M
Adj. Free Cash Flow
31M 22.4M 45.2M 48.8M 37.3M 8.3M 45M 44.4M 33.5M -4.9M 38.5M 65M 42.2M 18.4M -14.1M 50.1M 30.1M 25.4M 37.2M 36M 32.6M 12.4M
Maintenance CapEx
-14.7M -13.1M -7.07M -8.04M -7.75M -6.25M -10.33M -4.65M -5.7M -8.3M -13.2M -8.8M -6.9M -2.49M -19.2M n/a -4.7M -3.8M -4.44M -3.2M n/a -6.2M
Growth CapEx
n/a n/a -7.43M -5.16M -3.25M -3.15M -1.87M -2.05M n/a n/a n/a n/a n/a -2.51M n/a -1.7M n/a n/a -964.22K n/a -4M n/a
Owner Earnings
36.6M 26.5M 55.63M 57.26M 44.45M 14.75M 49.07M 49.35M 37.5M -2M 40.4M 67.5M 45.2M 23.31M -12.2M 53.3M 31.7M 26.9M 39.76M 36.1M 38.2M 14.1M

© 2026 bestshares.com. All rights reserved.