EnPro Industries Inc. logo

EnPro Industries Inc.

NPO | NYSE
Chart Builder DCF Calculator
$296.19
+$3.69 (+1.26%)
At close: Sep 21, 2026, 4:00 PM ET
$297.64
+$1.45 (+0.49%)
Pre-market: Sep 22, 2026, 8:05 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
44.1M 43.4M 40.5M 86.4M 84.6M 84.9M 72.9M 54.5M 42.9M -6.6M 18.3M 146.2M 167.4M 223.2M 202.3M 181.6M 179.8M 176M 177.6M 66.8M 17.6M -18.1M
Depreciation & Amortization
107M 105.1M 102.8M 100.9M 100.9M 100.9M 100.3M 98.4M 96.9M 95.5M 94.5M 96.3M 94.5M 98.8M 103.1M 97.8M 94.3M 84.9M 75.8M 75.2M 73.9M 72.4M
Stock-Based Compensation
16M 14.3M 13.5M 12.7M 12.3M 12.4M 12M 11.7M 11.3M 10.3M 9.8M 9.8M 8.8M 7.4M 6.5M 6.2M 4.8M 4.8M 5M 4.7M 5.9M 5.8M
Other Working Capital
-400K -600K -8M 8.6M -9.2M -9M -20.1M -8.1M 10.8M 100K 16.1M -25.7M -19.3M -19.8M -23M 27.2M 29.2M 44.8M 45.9M -13.4M -20.2M -16.6M
Other Non-Cash Items
85.8M 70.9M 71M 8.3M 8.7M 7.8M 11.9M 11.4M 13.5M 74.1M 56.7M -74.7M -86.8M -144M -130.9M -118.4M -130.2M -134.5M -133.1M -12.1M 26.6M 39.9M
Deferred Income Tax
-15M -15M -15M -18.3M -16.5M -16.6M -16.6M -6.1M -11.3M -11M -14.3M -20.3M -16.8M -17M -14M -4.2M -4.4M -4.5M -5.2M -18.4M -53.9M -54.3M
Change in Working Capital
-19M 1.1M -11.6M 7.9M -3.4M -11.8M -17.6M -12.8M 26.1M 26M 42.8M 3.9M -28.9M -45.9M -39.6M 1.6M 6.3M 25.7M 21.9M -9.2M 12.6M 31.9M
Operating Cash Flow
218.9M 219.8M 201.2M 197.9M 186.6M 177.6M 162.9M 157.1M 179.4M 188.3M 207.8M 161.2M 138.2M 122.5M 127.4M 164.6M 150.6M 152.4M 142M 107M 82.7M 77.6M
Capital Expenditures
-55.5M -51.8M -48.1M -45.8M -39.3M -34M -32.9M -33.9M -36M -37.2M -33.9M -39.9M -32.8M -30.6M -29.4M -15.6M -17.1M -16.4M -18.8M -19.9M -19.6M -19.3M
Cash Acquisitions
-265.6M -266.3M -266.4M n/a -400K -900K -209.8M -209.6M -209.2M -208.3M 25.9M 292.9M 293.1M 295.6M 270.7M -667.9M -626.9M -629.8M -632.5M -178.3M -210.4M -206.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -800K -35.8M -35.8M -35.8M -35M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.4M 3.4M n/a n/a n/a n/a n/a 800K 35.8M 35.8M 35.8M 35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-9.2M -7M -8.5M -4.6M -2.7M -3.1M -1.6M 200K -400K 800K 600K -400K 22.9M 22.2M 22.2M 22.8M -700K -200K 100K 700K 500K -200K
Investing Cash Flow
-323.3M -316.1M -316.9M -44.7M -38M -33.9M -241.5M -241.6M -208.9M -209.6M -7.4M 251.8M 247.4M 252.2M 263.5M -660.7M -644.7M -646.4M -651.2M -197.5M -229.5M -226.3M
Debt Repayment
109.8M -27.7M 18.4M -193.6M -193.5M -45.1M -8.1M -8.1M -123.3M -108.1M -145.1M -236.4M -209M -293.1M -337M 395.3M 502.1M 589.1M 636M -4.8M -4.9M -4.9M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-26.8M -26.5M -26.2M -26M -25.8M -25.5M -25.3M -25M -24.8M -24.5M -24.3M -24.1M -23.9M -23.7M -23.4M -23.2M -22.8M -22.6M -22.4M -22.3M -22.2M -21.9M
Other Financial Acitivies
-7.5M -16.1M -9.6M -7.8M -7.1M 600K -17.1M -19M -19.9M -20.1M -1.5M -1.2M -2.6M -2.8M -7.6M -11.7M -10.7M -10.6M -5.4M -1.5M -2.2M -2.1M
Financial Cash Flow
75.5M -70.3M -17.4M -227.4M -226.4M -70M -50.5M -52.1M -168M -152.7M -170.9M -261.7M -235.5M -319.6M -368M 370.4M 478.6M 565.9M 618.2M -28.6M -29.3M -28.9M
Net Cash Flow
-30.1M -161.1M -121.6M -74M -68.8M 76.4M -133.5M -122.9M -199M -172.2M 35.4M 163.6M 152.8M 42.7M -3.7M -163.8M -39.8M 61.1M 108.6M -111M -162.4M -158.7M
Free Cash Flow
163.4M 168M 153.1M 152.1M 147.3M 143.6M 130M 123.2M 143.4M 151.1M 173.9M 121.3M 105.4M 91.9M 98M 149M 133.5M 136M 123.2M 87.1M 63.1M 58.3M
Adj. Free Cash Flow
147.4M 153.7M 139.6M 139.4M 135M 131.2M 118M 111.5M 132.1M 140.8M 164.1M 111.5M 96.6M 84.5M 91.5M 142.8M 128.7M 131.2M 118.2M 82.4M 57.2M 52.5M
Maintenance CapEx
-42.92M -35.97M -29.11M -32.37M -28.98M -26.93M -28.98M -31.85M -36M -37.2M -31.39M -37.39M -28.59M -26.39M -27.7M -12.94M -16.14M -11.44M -13.84M -9.4M -9.1M -12.8M
Growth CapEx
-12.58M -15.83M -18.99M -13.43M -10.32M -7.07M -3.92M -2.05M n/a n/a -2.51M -2.51M -4.21M -4.21M -1.7M -2.66M -964.22K -4.96M -4.96M -10.5M -10.5M -6.5M
Owner Earnings
175.98M 183.83M 172.09M 165.53M 157.62M 150.67M 133.92M 125.25M 143.4M 151.1M 176.41M 123.81M 109.61M 96.11M 99.7M 151.66M 134.46M 140.96M 128.16M 97.6M 73.6M 64.8M

© 2026 bestshares.com. All rights reserved.